| Revenue | NOK 22,2M | +11% |
| EBITDA | NOK 383K | +1182% |
| Net profit | NOK 67K | +125% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK 2,1M | +6% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 624 | 21 026 | 18 178 | 19 930 | 22 194 |
| Staff expenses | −8 314 | −13 128 | −11 493 | −12 893 | −13 586 |
| EBITDA | 126 | 2 264 | −1 | −35 | 383 |
| Depreciation & amort. | −129 | −216 | −189 | −432 | −326 |
| EBIT | −3 | 2 048 | −190 | −468 | 58 |
| Net financials | 3 | 2 | 1 | 155 | 10 |
| Profit before tax | −0 | 2 050 | −190 | −313 | 67 |
| Tax | 0 | 451 | −41 | −42 | −0 |
| Net profit | −0 | 1 599 | −149 | −271 | 67 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 397 | 5 619 | 4 777 | 4 779 | 4 761 |
| Equity | 825 | 2 282 | 2 193 | 1 982 | 2 110 |
| Long-term debt | 0 | 83 | 42 | 0 | 0 |
| Short-term debt | 2 572 | 3 255 | 2 542 | 2 797 | 2 651 |
| Total debt | 2 572 | 3 338 | 2 584 | 2 797 | 2 651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2023 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 6.25% | 6.25% | 2024 | |
| Individual | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inghild Lund Aamli | Chief Executive Officer | 0 companies |
| Stein Vabo | Chairman | 0 companies |