| Revenue | NOK 2,7M | -7% |
| EBITDA | NOK 155K | -61% |
| Net profit | NOK 72K | -71% |
| Total assets | NOK 16,9M | +0% |
| Equity | NOK 9,4M | +1% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 586 | 7 547 | 5 581 | 4 064 | 4 960 | 3 691 | 3 016 | 2 990 | 14 582 | 2 929 | 2 728 |
| Staff expenses | −1 799 | −1 955 | −1 630 | −1 678 | −1 347 | −816 | −1 009 | −839 | −627 | −796 | −711 |
| EBITDA | 1 068 | 890 | 321 | −835 | 1 430 | −357 | −514 | −409 | 10 749 | 396 | 155 |
| Depreciation & amort. | −430 | −249 | −157 | −134 | −125 | −116 | −88 | −86 | −69 | −80 | −58 |
| EBIT | 639 | 641 | 164 | −969 | 1 305 | −473 | −602 | −495 | 10 680 | 316 | 97 |
| Net financials | −10 | −0 | 8 | 1 | −0 | −2 | −2 | 38 | 0 | 4 | −3 |
| Profit before tax | 629 | 641 | 171 | −968 | 1 305 | −475 | −604 | −456 | 10 680 | 320 | 94 |
| Tax | 252 | 552 | 31 | −234 | 290 | −104 | −118 | −0 | 2 235 | 71 | 22 |
| Net profit | 377 | 89 | 140 | −734 | 1 015 | −371 | −486 | −456 | 8 445 | 249 | 72 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 589 | 14 285 | 15 894 | 19 193 | 19 701 | 15 949 | 16 842 | 17 728 | 18 350 | 17 008 | 16 945 |
| Equity | 1 093 | 1 182 | 1 636 | 903 | 1 918 | 1 547 | 1 061 | 604 | 9 050 | 9 299 | 9 371 |
| Long-term debt | 334 | 249 | 12 047 | 2 418 | 16 610 | 13 072 | 13 041 | 12 866 | 7 787 | 6 057 | 2 799 |
| Short-term debt | 12 161 | 12 853 | 2 211 | 15 873 | 1 174 | 1 331 | 2 740 | 4 258 | 1 513 | 1 652 | 4 774 |
| Total debt | 12 495 | 13 102 | 14 257 | 18 291 | 17 784 | 14 402 | 15 781 | 17 124 | 9 301 | 7 709 | 7 574 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børre August Johnstad | Chairman | 0 companies |