| Revenue | NOK 12,7M | +91% |
| EBITDA | NOK 3,1M | +213% |
| Net profit | NOK 3,6M | +444% |
| Total assets | NOK 26,2M | +79% |
| Equity | NOK 10,5M | +1092% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 343 | 3 196 | 4 523 | 6 663 | 12 739 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 210 | −349 | 776 | 974 | 3 053 |
| Depreciation & amort. | −1 548 | −1 548 | −1 545 | −1 531 | −1 493 |
| EBIT | −2 757 | −1 896 | −768 | −557 | 1 559 |
| Net financials | −663 | −492 | −467 | −476 | −532 |
| Profit before tax | −3 420 | −2 388 | −1 235 | −1 033 | 1 028 |
| Tax | −0 | −0 | −0 | −0 | −2 530 |
| Net profit | −3 420 | −2 388 | −1 235 | −1 033 | 3 558 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 19 090 | 17 565 | 17 265 | 14 695 | 26 241 |
| Equity | 3 567 | 1 179 | −28 | −1 062 | 10 529 |
| Long-term debt | 11 708 | 11 128 | 10 750 | 14 122 | 9 256 |
| Short-term debt | 3 815 | 5 259 | 6 543 | 1 635 | 6 456 |
| Total debt | 15 523 | 16 387 | 17 293 | 15 757 | 15 711 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (1) | ||
RI Observer | Observer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 16.34% | 16.34% | 2022 | |
| Company | 16.34% | 16.34% | 2022 | |
| Company | 16.34% | 16.34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kjæreng | Chief Executive Officer | 0 companies |
| Rune Isachsen | Observer | 0 companies |
| Leif-Martin Drange | Board of Directors | 0 companies |
| Morten Dahl | Chairman | 0 companies |
| Tommy Fanebust | Board of Directors | 0 companies |
| Lauri Tapio Matikainen | Board of Directors | 0 companies |
| Knut Grothaug | Chairman | 0 companies |
| Kari Matti Aulasmaa | Chairman | 0 companies |
| Jo Are Haug | Board of Directors | 0 companies |