| Revenue | NOK 72,3M | -3% |
| EBITDA | NOK 5,3M | -44% |
| Net profit | NOK 1,1M | -82% |
| Total assets | NOK 70,9M | +30% |
| Equity | NOK 37,4M | +42% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 396 | 21 838 | 27 077 | 15 770 | 15 685 | 29 708 | 54 640 | 83 632 | 74 860 | 72 335 |
| Staff expenses | −0 | −1 504 | −3 472 | −4 721 | −3 566 | −3 394 | −6 132 | −10 821 | −10 132 | −12 903 | −13 803 |
| EBITDA | −42 | −1 857 | 3 689 | 4 005 | 444 | −477 | 4 576 | 13 822 | 20 615 | 9 362 | 5 268 |
| Depreciation & amort. | −0 | −6 | −22 | −59 | −69 | −107 | −119 | −173 | −294 | −589 | −798 |
| EBIT | −42 | −1 863 | 3 667 | 3 946 | 375 | −584 | 4 456 | 13 649 | 20 321 | 8 773 | 4 470 |
| Net financials | 0 | −65 | −229 | −606 | 9 | −65 | −424 | −13 | −465 | −1 205 | −3 075 |
| Profit before tax | −42 | −1 928 | 3 438 | 3 340 | 384 | −649 | 4 032 | 13 636 | 19 856 | 7 568 | 1 395 |
| Tax | −11 | −481 | 859 | 805 | 113 | −141 | 890 | 3 000 | 4 385 | 1 675 | 316 |
| Net profit | −31 | −1 447 | 2 579 | 2 535 | 271 | −507 | 3 142 | 10 636 | 15 471 | 5 893 | 1 080 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 540 | 3 542 | 12 266 | 8 340 | 6 206 | 8 376 | 11 122 | 28 607 | 41 573 | 54 530 | 70 889 |
| Equity | 529 | 798 | 2 480 | 5 014 | 4 285 | 3 778 | 3 920 | 8 330 | 13 781 | 26 355 | 37 435 |
| Long-term debt | 0 | 0 | 16 | 13 | 6 | 0 | 0 | 0 | 4 395 | 9 425 | 13 660 |
| Short-term debt | 11 | 2 744 | 9 771 | 3 312 | 1 915 | 4 599 | 7 202 | 20 277 | 23 396 | 18 750 | 19 794 |
| Total debt | 11 | 2 744 | 9 787 | 3 325 | 1 921 | 4 599 | 7 202 | 20 277 | 27 791 | 28 175 | 33 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avant Venture Capital As | Company | 26.4% | 26.4% | 2024 |
Turnkey Invest As | Company | 22.5% | 22.5% | 2024 |
Oneforty As | Company | 16.4% | 16.4% | 2024 |
Sd Investering As | Company | 13.3% | 13.3% | 2024 |
Nova Consult D.O.O | Company | 11.9% | 11.9% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.0% | 4.0% | 2023 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Bjørdal | Chief Executive Officer | 0 companies |
| Magnus Ove Johansson-Fornell | Chief Executive Officer | 0 companies |
| Johan Ditlef De Vibe | Chairman | 0 companies |
| Arne Kollbye | Board of Directors | 0 companies |
| Lasse Bernt Bjørgan | Board of Directors | 0 companies |
| Åge Saxlund | Board of Directors | 0 companies |