| Revenue | NOK 6,6M | -6% |
| EBITDA | NOK -73K | +71% |
| Net profit | NOK -81K | +69% |
| Total assets | NOK 985K | +66% |
| Equity | NOK 142K | +227% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 1 947 | 3 049 | 5 505 | 3 735 | 7 810 | 9 790 | 7 014 | 6 609 |
| Staff expenses | −256 | −546 | −1 288 | −1 956 | −1 513 | −1 522 | −2 718 | −3 051 | −2 127 |
| EBITDA | 63 | 8 | 45 | −288 | 359 | 1 214 | 2 027 | −255 | −73 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −12 | −10 | −13 | −7 |
| EBIT | 63 | 8 | 45 | −293 | 354 | 1 201 | 2 018 | −268 | −80 |
| Net financials | 0 | −2 | −4 | −4 | −4 | 1 | 0 | 3 | −1 |
| Profit before tax | 63 | 6 | 41 | −297 | 350 | 1 202 | 2 018 | −264 | −81 |
| Tax | 15 | 2 | 12 | −0 | 11 | 266 | 446 | −0 | −0 |
| Net profit | 48 | 4 | 29 | −297 | 339 | 936 | 1 572 | −264 | −81 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 687 | 704 | 364 | 712 | 1 963 | 3 589 | 592 | 985 |
| Equity | 69 | 74 | 103 | −194 | 145 | 1 080 | 652 | −112 | 142 |
| Long-term debt | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 613 | 601 | 559 | 567 | 882 | 2 936 | 704 | 843 |
| Total debt | 149 | 613 | 601 | 559 | 568 | 882 | 2 936 | 704 | 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Remme | Chief Executive Officer | 0 companies |
| Ignacio Morales Strømsnes | Chief Executive Officer | 0 companies |
| Per Christian Sandved | Chairman | 0 companies |
| Andreas Berg Peschina | Board of Directors | 0 companies |
| Jan Inge Haagensen | Chairman | 0 companies |