| Revenue | NOK 25,1M | -23% |
| EBITDA | NOK 11K | +101% |
| Net profit | NOK -478K | -171% |
| Total assets | NOK 12,5M | -11% |
| Equity | NOK 7,1M | -6% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 40 083 | 34 117 | 37 093 | 32 415 | 25 068 |
| Staff expenses | −16 871 | −16 158 | −17 136 | −17 204 | −12 697 |
| EBITDA | 3 436 | −80 | 465 | −2 014 | 11 |
| Depreciation & amort. | −85 | −141 | −376 | −460 | −491 |
| EBIT | 3 352 | −221 | 88 | −2 475 | −481 |
| Net financials | −1 587 | −6 | −124 | 3 143 | 3 |
| Profit before tax | 1 764 | −227 | −36 | 669 | −478 |
| Tax | 841 | −0 | −120 | −0 | −0 |
| Net profit | 923 | −227 | 85 | 669 | −478 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 14 834 | 13 606 | 18 132 | 14 007 | 12 470 |
| Equity | 6 218 | 5 991 | 6 954 | 7 623 | 7 145 |
| Long-term debt | 0 | 0 | 4 941 | 0 | 0 |
| Short-term debt | 8 616 | 7 615 | 6 237 | 6 384 | 5 325 |
| Total debt | 8 616 | 7 615 | 11 178 | 6 384 | 5 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Roger Nydal | Chief Executive Officer | 0 companies |
| Tobias Kalve Reigstad | Chief Executive Officer | 0 companies |
| Alexander Eeg | Board of Directors | 0 companies |
| Ottar Eeg | Chairman | 0 companies |