| Revenue | NOK 9,8M | +66% |
| EBITDA | NOK 1,3M | +178% |
| Net profit | NOK 319K | +212% |
| Total assets | NOK 7,5M | -2% |
| Equity | NOK -196K | +62% |
| Employees | 30 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846 | 1 403 | 2 480 | 2 055 | 3 780 | 2 280 | 2 500 | 2 176 | 3 898 | 5 862 | 9 757 |
| Staff expenses | −447 | −751 | −797 | −576 | −1 201 | −481 | −797 | −653 | −1 170 | −1 567 | −2 144 |
| EBITDA | 10 | 108 | 512 | 369 | 402 | −25 | −79 | −361 | 478 | 460 | 1 279 |
| Depreciation & amort. | −0 | −0 | −202 | −257 | −209 | −308 | −350 | −422 | −514 | −429 | −405 |
| EBIT | 10 | 108 | 310 | 113 | 194 | −334 | −429 | −784 | −36 | 31 | 875 |
| Net financials | 0 | 0 | −56 | −46 | −38 | −65 | −211 | −256 | −293 | −394 | −457 |
| Profit before tax | 11 | 108 | 254 | 67 | 155 | −399 | −640 | −1 040 | −328 | −363 | 417 |
| Tax | 3 | 29 | 64 | 15 | 35 | −86 | −135 | −228 | −70 | −79 | 98 |
| Net profit | 8 | 79 | 191 | 51 | 121 | −313 | −506 | −812 | −258 | −284 | 319 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 477 | 1 586 | 1 295 | 1 503 | 4 564 | 4 969 | 6 915 | 6 768 | 7 676 | 7 548 |
| Equity | 58 | 137 | 328 | 379 | 500 | 187 | −319 | −773 | −231 | −515 | −196 |
| Long-term debt | 0 | 1 | 911 | 503 | 455 | 3 769 | 4 753 | 7 205 | 6 225 | 6 114 | 5 196 |
| Short-term debt | 203 | 340 | 348 | 413 | 548 | 608 | 535 | 483 | 773 | 2 077 | 2 548 |
| Total debt | 203 | 340 | 1 258 | 916 | 1 003 | 4 378 | 5 288 | 7 688 | 6 999 | 8 191 | 7 744 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riise Invest Nord As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Seppola | Chairman | 0 companies |
| Kim Jacob Pettersen | Chairman | 0 companies |