| Revenue | NOK 931K | +18% |
| EBITDA | NOK 697K | +29% |
| Net profit | NOK -423K | +16% |
| Total assets | NOK 17,3M | +0% |
| Equity | NOK -4,6M | -10% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 469 | 0 | 3 | 143 | 790 | 931 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −128 | −64 | −110 | −176 | 209 | −11 | −369 | −162 | 542 | 697 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −128 | −64 | −110 | −176 | 209 | −11 | −369 | −162 | 542 | 697 |
| Net financials | −15 | −58 | −86 | −143 | −448 | −876 | −467 | −601 | −719 | −1 044 | −1 120 |
| Profit before tax | −26 | −186 | −150 | −253 | −624 | −667 | −479 | −969 | −881 | −502 | −423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −0 | −0 |
| Net profit | −26 | −186 | −150 | −253 | −624 | −667 | −479 | −969 | −785 | −502 | −423 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 375 | 2 302 | 3 161 | 5 840 | 13 863 | 18 335 | 18 955 | 15 988 | 16 892 | 17 208 | 17 271 |
| Equity | 74 | −112 | −262 | −516 | −1 139 | −1 806 | −2 285 | −3 254 | −3 699 | −4 201 | −4 624 |
| Long-term debt | 1 300 | 2 413 | 2 542 | 5 471 | 13 253 | 16 108 | 17 921 | 18 894 | 19 913 | 21 225 | 21 715 |
| Short-term debt | 0 | 0 | 881 | 885 | 1 749 | 4 033 | 3 318 | 349 | 677 | 183 | 179 |
| Total debt | 1 300 | 2 413 | 3 423 | 6 355 | 15 002 | 20 141 | 21 240 | 19 243 | 20 590 | 21 408 | 21 894 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axios As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bøhn | Chairman | 0 companies |