| Revenue | NOK 33M | -6% |
| EBITDA | NOK 4,4M | -1% |
| Net profit | NOK 3,4M | -1% |
| Total assets | NOK 12,9M | -11% |
| Equity | NOK 1,9M | -23% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 5 627 | 21 625 | 29 876 | 33 803 | 31 590 | 29 399 | 32 102 | 32 955 | 34 240 | 35 121 | 33 006 |
| Staff expenses | −387 | −6 076 | −9 512 | −13 291 | −16 497 | −17 250 | −17 079 | −15 919 | −14 010 | −14 586 | −18 617 | −17 831 |
| EBITDA | −669 | −2 654 | 1 919 | 2 010 | 3 620 | 3 912 | 3 376 | 3 265 | 3 892 | 4 061 | 4 422 | 4 384 |
| Depreciation & amort. | −22 | −214 | −391 | −459 | −342 | −170 | −247 | −269 | −237 | −150 | −143 | −130 |
| EBIT | −691 | −2 868 | 1 528 | 1 551 | 3 278 | 3 742 | 3 129 | 2 996 | 3 655 | 3 911 | 4 279 | 4 254 |
| Net financials | −5 | −105 | −62 | −211 | −134 | −12 | 91 | 31 | 29 | 118 | 180 | 152 |
| Profit before tax | −696 | −2 973 | 1 466 | 1 340 | 3 144 | 3 730 | 3 220 | 3 027 | 3 684 | 4 029 | 4 459 | 4 406 |
| Tax | −0 | −0 | −0 | −0 | 636 | 720 | 708 | 666 | 813 | 887 | 990 | 970 |
| Net profit | −696 | −2 973 | 1 466 | 1 340 | 2 508 | 3 010 | 2 512 | 2 361 | 2 871 | 3 143 | 3 470 | 3 436 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 4 154 | 7 755 | 10 394 | 11 113 | 11 439 | 12 046 | 11 053 | 13 997 | 14 170 | 14 557 | 12 936 |
| Equity | −206 | −2 679 | −1 213 | 128 | 1 636 | 3 646 | 3 158 | 3 518 | 3 389 | 3 531 | 2 501 | 1 937 |
| Long-term debt | 0 | 4 700 | 4 809 | 3 309 | 0 | 249 | 233 | 171 | 118 | 68 | 44 | 46 |
| Short-term debt | 830 | 2 133 | 4 158 | 6 957 | 9 477 | 7 544 | 8 656 | 7 364 | 10 490 | 10 570 | 12 011 | 10 953 |
| Total debt | 830 | 6 833 | 8 968 | 10 266 | 9 477 | 7 793 | 8 889 | 7 535 | 10 608 | 10 638 | 12 055 | 10 999 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 35.0% | 35.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Holmen | Chairman | 0 companies |
| Steffen Gabrielsen | Board of Directors | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Fredrik Næss | Board of Directors | 0 companies |