| Revenue | NOK 14,8M | +37% |
| EBITDA | NOK -1,2M | -176% |
| Net profit | NOK -1,6M | -243% |
| Total assets | NOK 3,9M | +51% |
| Equity | NOK -433K | -137% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 779 | 1 685 | 1 885 | 2 438 | 3 483 | 5 904 | 7 727 | 10 780 | 14 792 |
| Staff expenses | −0 | −0 | −211 | −573 | −756 | −1 081 | −1 331 | −2 105 | −2 829 | −4 077 | −6 816 |
| EBITDA | 0 | 0 | −20 | 205 | 48 | −76 | 169 | 544 | 944 | 1 550 | −1 181 |
| Depreciation & amort. | −0 | −0 | −4 | −9 | −45 | −59 | −93 | −78 | −78 | −74 | −254 |
| EBIT | 0 | 0 | −24 | 197 | 3 | −135 | 76 | 465 | 866 | 1 476 | −1 435 |
| Net financials | 0 | 0 | −0 | 0 | −7 | −21 | −26 | −24 | −19 | −8 | −176 |
| Profit before tax | 0 | 0 | −24 | 197 | −3 | −156 | 50 | 442 | 847 | 1 468 | −1 612 |
| Tax | −0 | −0 | −0 | 41 | −1 | 7 | −2 | 70 | 186 | 339 | −0 |
| Net profit | 0 | 0 | −24 | 155 | −3 | −163 | 52 | 371 | 660 | 1 128 | −1 612 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 425 | 707 | 512 | 918 | 909 | 1 252 | 1 464 | 2 567 | 3 881 |
| Equity | 50 | 50 | 26 | 182 | 179 | 16 | 50 | 50 | 50 | 1 179 | −433 |
| Long-term debt | 0 | 0 | 0 | 2 | 94 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 399 | 524 | 238 | 372 | 451 | 917 | 1 391 | 1 384 | 2 373 |
| Total debt | 0 | 0 | 399 | 526 | 333 | 902 | 859 | 1 202 | 1 413 | 1 388 | 4 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MK Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Francesco Solimeo | Chief Executive Officer | 0 companies |
| Marit Karikoski | Deputy Member | 0 companies |