| Revenue | NOK 4,4M | +16% |
| EBITDA | NOK 73K | +115% |
| Net profit | NOK 1K | +100% |
| Total assets | NOK 852K | -14% |
| Equity | NOK 57K | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 376 | 7 849 | 7 904 | 3 799 | 4 407 |
| Staff expenses | −2 518 | −3 161 | −3 173 | −2 987 | −3 175 |
| EBITDA | 292 | 482 | 158 | −488 | 73 |
| Depreciation & amort. | −33 | −15 | −34 | −59 | −57 |
| EBIT | 260 | 467 | 124 | −547 | 16 |
| Net financials | −19 | −14 | −14 | −13 | −14 |
| Profit before tax | 240 | 453 | 110 | −560 | 1 |
| Tax | 64 | 100 | 24 | −14 | −0 |
| Net profit | 177 | 354 | 85 | −546 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 676 | 2 008 | 1 798 | 989 | 852 |
| Equity | 163 | 517 | 602 | 56 | 57 |
| Long-term debt | 54 | 0 | 14 | 0 | 0 |
| Short-term debt | 1 459 | 1 492 | 1 182 | 933 | 795 |
| Total debt | 1 513 | 1 492 | 1 196 | 933 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Johansen | Chief Executive Officer | 0 companies |
| Bjørn Olav Kolstad | Chairman | 0 companies |
| Knut Inge Kjesbu | Board of Directors | 0 companies |
| Jim Roger Skogseth | Board of Directors | 0 companies |
| Trygve Jomar Kolstad | Board of Directors | 0 companies |