| Revenue | NOK 19,3M | +0% |
| EBITDA | NOK -93K | +57% |
| Net profit | NOK -587K | -92% |
| Total assets | NOK 5,4M | -18% |
| Equity | NOK -703K | -504% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 4 303 | 11 096 | 16 292 | 22 188 | 28 044 | 25 100 | 20 497 | 25 034 | 19 269 | 19 259 |
| Staff expenses | −0 | −48 | −521 | −550 | −967 | −2 570 | −2 105 | −1 964 | −2 360 | −2 827 | −2 201 |
| EBITDA | 162 | 130 | 333 | 125 | 1 015 | 93 | 130 | −847 | 1 282 | −216 | −93 |
| Depreciation & amort. | −26 | −26 | −30 | −36 | −58 | −64 | −93 | −114 | −146 | −163 | −150 |
| EBIT | 136 | 104 | 303 | 89 | 957 | 29 | 37 | −961 | 1 136 | −379 | −243 |
| Net financials | −7 | −51 | −101 | −127 | −163 | −222 | −249 | −274 | −274 | −364 | −344 |
| Profit before tax | 129 | 54 | 202 | −38 | 793 | −192 | −212 | −1 235 | 862 | −743 | −587 |
| Tax | 33 | 14 | 54 | 1 | 387 | −0 | −50 | −0 | −213 | −438 | −0 |
| Net profit | 95 | 40 | 149 | −40 | 406 | −192 | −163 | −1 235 | 1 075 | −305 | −587 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 1 422 | 3 192 | 4 962 | 6 282 | 7 498 | 8 343 | 7 501 | 6 742 | 6 529 | 5 355 |
| Equity | 150 | 190 | 338 | 299 | 704 | 512 | 350 | −886 | 189 | −116 | −703 |
| Long-term debt | 258 | 233 | 710 | 344 | 265 | 194 | 1 117 | 1 043 | 1 003 | 769 | 462 |
| Short-term debt | 299 | 1 000 | 2 144 | 4 319 | 5 313 | 6 792 | 6 877 | 7 344 | 5 550 | 5 876 | 5 596 |
| Total debt | 557 | 1 232 | 2 854 | 4 663 | 5 578 | 6 986 | 7 994 | 8 387 | 6 553 | 6 645 | 6 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tysst As | Company | 50.2% | 50.2% | 2024 |
Kjell Fjell As | Company | 49.8% | 49.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gudbrand Berge | Chief Executive Officer | 0 companies |
| Haldor Berge | Chairman | 0 companies |