Skip to content
Riskpilot
← Back to search
Sign in
Get full access
JOHANSEN & CO. PRODUKSJON AS
AS
Active
Org 913461894
Anolitveien 5, 1400
Ski
Machining of metals
· NACE 2553
Est. 2014
31 employees
Watchlist
Share
Norway
/
Companies
/
Machining of metals
/
JOHANSEN & CO. PRODUKSJON AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
10M
20M
30M
40M
31M
2020
33M
2021
34M
2022
33M
2023
35M
2024
EBITDA
NOK millions
0M
1M
1M
2M
2M
0M
2020
1M
2021
1M
2022
2M
2023
2M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
30 903
33 111
34 400
33 187
35 107
Staff expenses
−13 504
−13 158
−12 770
−13 640
−14 365
EBITDA
377
816
1 275
1 873
2 120
Depreciation & amort.
−751
−708
−136
−78
−48
EBIT
−375
108
1 139
1 795
2 072
Net financials
−335
−260
−323
−176
−233
Profit before tax
−710
−152
816
1 619
1 839
Tax
−0
−0
−0
−0
−2 444
Net profit
−710
−152
816
1 619
4 283
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
10 798
13 442
11 796
13 007
19 321
Equity
1 587
1 436
2 252
3 870
8 494
Long-term debt
54
0
0
0
0
Short-term debt
9 156
12 007
9 545
9 137
10 826
Total debt
9 211
12 007
9 545
9 137
10 826
Financial ratios
5-year trend
EBITDA margin
6.0%
This company
15.8%
Market median
-62% vs market
2020
2024
Equity ratio
44.0%
This company
38.2%
Market median
+15% vs market
2020
2024
Return on equity
50.4%
This company
18.4%
Market median
+174% vs market
2020
2024
Net profit margin
12.2%
This company
8.1%
Market median
+51% vs market
2020
2024
Asset turnover
1.82×
This company
1.12×
Market median
+62% vs market
2020
2024
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on JOHANSEN & CO. PRODUKSJON AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot