| Revenue | NOK 51,5M | +6% |
| EBITDA | NOK -1,6M | -190% |
| Net profit | NOK -2,5M | -398% |
| Total assets | NOK 13M | +4% |
| Equity | NOK 2M | +505% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 1 960 | 2 579 | 2 591 | 2 723 | 1 317 | 41 316 | 48 731 | 51 541 |
| Staff expenses | −160 | −581 | −677 | −797 | −692 | −194 | −3 824 | −5 100 | −6 946 |
| EBITDA | −217 | −567 | 164 | −87 | −734 | −142 | 571 | 1 827 | −1 644 |
| Depreciation & amort. | −121 | −295 | −295 | −295 | −295 | −0 | −107 | −393 | −427 |
| EBIT | −338 | −862 | −131 | −383 | −1 030 | −142 | 464 | 1 434 | −2 071 |
| Net financials | −52 | −90 | −101 | −16 | −146 | −112 | −77 | −355 | −471 |
| Profit before tax | −390 | −953 | −232 | −399 | −1 175 | −254 | 388 | 1 079 | −2 542 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 100 | 250 | −70 |
| Net profit | −390 | −953 | −232 | −399 | −1 175 | −254 | 287 | 829 | −2 472 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 012 | 1 648 | 1 582 | 880 | 931 | 516 | 9 333 | 12 556 | 13 010 |
| Equity | −360 | −1 313 | −1 545 | −1 943 | −2 300 | −1 617 | −1 330 | −501 | 2 028 |
| Long-term debt | 0 | 725 | 597 | 1 936 | 1 118 | 2 126 | 675 | 535 | 335 |
| Short-term debt | 1 373 | 2 236 | 2 529 | 887 | 2 113 | 7 | 9 987 | 12 521 | 10 648 |
| Total debt | 1 373 | 2 961 | 3 126 | 2 823 | 3 231 | 2 133 | 10 662 | 13 056 | 10 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fab Retail Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torkel Ruud | Chief Executive Officer | 0 companies |
| Metti Ademi | Chief Executive Officer | 0 companies |
| Pernille Christine Randem Ruud | Board of Directors | 0 companies |