| Revenue | NOK 1,8M | +252% |
| EBITDA | NOK 576K | +666% |
| Net profit | NOK 348K | +342% |
| Total assets | NOK 1,8M | +115% |
| Equity | NOK 1,3M | +195% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 184 | 318 | 309 | 163 | 151 | 216 | 896 | 657 | 513 | 1 805 |
| Staff expenses | −24 | −126 | −119 | −31 | −9 | −45 | −0 | −368 | −247 | −281 | −707 |
| EBITDA | 24 | −45 | 27 | 38 | −23 | −13 | 22 | 31 | 35 | −102 | 576 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −24 | −24 | −9 |
| EBIT | 24 | −45 | 27 | 38 | −23 | −13 | 22 | 15 | 11 | −126 | 567 |
| Net financials | 0 | 0 | −0 | −0 | −0 | 0 | −11 | −0 | −0 | −18 | −121 |
| Profit before tax | 24 | −45 | 26 | 37 | −23 | −13 | 11 | 15 | 11 | −144 | 447 |
| Tax | 5 | −0 | −0 | 9 | −0 | −0 | −0 | 3 | 3 | −0 | 98 |
| Net profit | 19 | −45 | 26 | 28 | −23 | −13 | 11 | 12 | 8 | −144 | 348 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 54 | 112 | 105 | 47 | 44 | 1 219 | 854 | 899 | 834 | 1 794 |
| Equity | 43 | −1 | 25 | 53 | 30 | 18 | 29 | 541 | 549 | 436 | 1 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Short-term debt | 13 | 55 | 87 | 52 | 17 | 27 | 1 189 | 312 | 350 | 397 | 509 |
| Total debt | 13 | 55 | 87 | 52 | 17 | 27 | 1 189 | 313 | 351 | 398 | 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramsalt Lab As | Company | 10.0% | 10.0% | 2023 |
| Individual | 9.0% | 9.0% | 2023 | |
| Individual | 4.5% | 4.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Yngve Wassvik Bergheim | Board of Directors | 0 companies |
| Odd Levi Paulsen | Chairman | 0 companies |
| Tommy Høyvarde Clausen | Chairman | 0 companies |
| Simon Piera Paulsen | Board of Directors | 0 companies |