| Revenue | NOK 70,6M | +33% |
| EBITDA | NOK 14,4M | -6% |
| Net profit | NOK 11,2M | -6% |
| Total assets | NOK 36,6M | -7% |
| Equity | NOK 10,9M | -1% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 423 | 78 111 | 65 862 | 52 411 | 34 598 | 48 188 | 42 414 | 41 188 | 44 117 | 52 961 | 70 613 |
| Staff expenses | −40 126 | −41 011 | −36 639 | −33 675 | −22 357 | −24 276 | −25 306 | −26 387 | −27 191 | −29 132 | −33 359 |
| EBITDA | 9 019 | 13 951 | 11 962 | 6 469 | 872 | 8 084 | 6 650 | 6 711 | 8 183 | 15 318 | 14 373 |
| Depreciation & amort. | −280 | −329 | −387 | −429 | −347 | −202 | −23 | −0 | −15 | −17 | −17 |
| EBIT | 8 739 | 13 622 | 11 574 | 6 039 | 525 | 7 882 | 6 627 | 6 711 | 8 168 | 15 302 | 14 357 |
| Net financials | 146 | 55 | −50 | −29 | −37 | −64 | −9 | −52 | −212 | −8 | 14 |
| Profit before tax | 8 885 | 13 677 | 11 525 | 6 011 | 488 | 7 818 | 6 618 | 6 659 | 7 956 | 15 294 | 14 371 |
| Tax | 2 408 | 3 697 | 2 908 | 1 492 | 244 | 1 670 | 1 367 | 1 467 | 1 761 | 3 366 | 3 177 |
| Net profit | 6 476 | 9 979 | 8 617 | 4 519 | 244 | 6 149 | 5 251 | 5 192 | 6 196 | 11 928 | 11 193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 273 | 32 099 | 36 779 | 26 945 | 16 148 | 23 379 | 22 352 | 22 484 | 24 896 | 39 302 | 36 611 |
| Equity | 5 416 | 10 819 | 10 791 | 6 683 | 6 102 | 8 015 | 8 266 | 10 720 | 11 110 | 11 021 | 10 935 |
| Long-term debt | 2 116 | 1 695 | 1 285 | 879 | 725 | 643 | 0 | 0 | 5 780 | 4 420 | 0 |
| Short-term debt | 21 741 | 19 585 | 24 703 | 19 384 | 9 321 | 14 721 | 14 086 | 11 764 | 8 006 | 23 860 | 25 677 |
| Total debt | 23 857 | 21 280 | 25 988 | 20 263 | 10 046 | 15 363 | 14 086 | 11 764 | 13 786 | 28 280 | 25 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Norway As | Company | 100.0% | 100.0% | 2024 |
Gimli As | Company | 99.0% | 99.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gisle Ersdal | Chief Executive Officer | 0 companies |
| Alexander Risøy | Chairman | 0 companies |
| Carl Peter Townsend | Board of Directors | 0 companies |
| Bernt Hjalmar Eldor | Board of Directors | 0 companies |
| Ove Heitmann Hansen | Chairman | 0 companies |
| Ola Guldbrandsen | Board of Directors | 0 companies |
| Jørund Sæten | Board of Directors | 0 companies |
| Børge Richard Kolstad | Chairman | 0 companies |
| Tor Kåre Pedersen | Board of Directors | 0 companies |