| Revenue | NOK 1,2M | +23% |
| EBITDA | NOK 369K | -51% |
| Net profit | NOK -317K | -1237% |
| Total assets | NOK 7,4M | -7% |
| Equity | NOK -389K | -442% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 228 | 927 | 780 | 780 | 780 | 789 | 851 | 1 260 | 1 020 | 1 020 | 1 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −61 | 376 | 324 | 237 | 120 | 89 | 515 | 1 038 | 790 | 749 | 369 |
| Depreciation & amort. | −384 | −504 | −520 | −524 | −526 | −526 | −525 | −519 | −520 | −296 | −239 |
| EBIT | −445 | −129 | −196 | −287 | −406 | −437 | −10 | 519 | 270 | 452 | 130 |
| Net financials | −194 | −321 | −391 | −413 | −427 | −445 | −382 | −359 | −373 | −425 | −448 |
| Profit before tax | −639 | −450 | −587 | −701 | −833 | −883 | −392 | 160 | −103 | 28 | −317 |
| Tax | −172 | −106 | 190 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −466 | −344 | −777 | −701 | −833 | −883 | −392 | 160 | −103 | 28 | −317 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 228 | 12 241 | 11 099 | 10 619 | 9 958 | 9 450 | 8 933 | 8 671 | 8 227 | 7 972 | 7 433 |
| Equity | 1 273 | 929 | 152 | 1 952 | 1 118 | 236 | −157 | 3 | −100 | −72 | −389 |
| Long-term debt | 9 535 | 10 297 | 10 859 | 8 269 | 8 634 | 8 923 | 8 267 | 8 054 | 7 661 | 7 392 | 7 123 |
| Short-term debt | 419 | 1 014 | 87 | 398 | 206 | 292 | 823 | 613 | 666 | 651 | 698 |
| Total debt | 9 954 | 11 312 | 10 946 | 8 668 | 8 839 | 9 215 | 9 090 | 8 667 | 8 327 | 8 044 | 7 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scale Consulting As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Sirus Skjåk-Bræk | Chief Executive Officer | 0 companies |
| Helene Skjåk-Bræk | Board of Directors | 0 companies |
| Svein Roar Elvemo | Board of Directors | 0 companies |