| Revenue | NOK 9,2M | -13% |
| EBITDA | NOK 125K | -94% |
| Net profit | NOK 54K | -94% |
| Total assets | NOK 3,4M | -14% |
| Equity | NOK 1,9M | +3% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 59 | 4 205 | 2 829 | 4 140 | 3 615 | 5 888 | 9 466 | 9 807 | 10 587 | 9 177 |
| Staff expenses | −8 | −24 | −913 | −492 | −1 528 | −516 | −2 537 | −2 694 | −4 681 | −2 293 | −2 596 |
| EBITDA | −145 | −324 | 2 719 | 1 261 | 1 467 | 986 | 524 | 2 189 | 1 247 | 2 075 | 125 |
| Depreciation & amort. | −0 | −8 | −1 718 | −1 246 | −1 721 | −906 | −906 | −903 | −898 | −919 | −33 |
| EBIT | −145 | −332 | 1 001 | 15 | −253 | 80 | −382 | 1 286 | 349 | 1 156 | 92 |
| Net financials | −1 | −120 | −157 | −204 | −182 | −219 | −161 | −105 | −70 | −36 | −16 |
| Profit before tax | −146 | −451 | 844 | −189 | −436 | −139 | −543 | 1 181 | 279 | 1 120 | 76 |
| Tax | −0 | −147 | −0 | 14 | −0 | −0 | −0 | −0 | 47 | 249 | 22 |
| Net profit | −146 | −305 | 631 | −203 | −436 | −139 | −543 | 1 181 | 232 | 871 | 54 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 805 | 15 622 | 12 664 | 5 121 | 4 659 | 3 867 | 3 330 | 3 272 | 3 160 | 3 992 | 3 426 |
| Equity | 429 | 625 | 1 255 | 693 | 257 | 118 | −425 | 755 | 987 | 1 858 | 1 912 |
| Long-term debt | 481 | 528 | 2 457 | 2 000 | 1 807 | 1 333 | 1 042 | 393 | 2 | 2 | 0 |
| Short-term debt | 6 894 | 14 470 | 8 952 | 2 428 | 2 595 | 2 416 | 2 714 | 2 125 | 2 171 | 2 133 | 1 514 |
| Total debt | 7 376 | 14 998 | 11 409 | 4 428 | 4 402 | 3 749 | 3 756 | 2 517 | 2 173 | 2 134 | 1 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krakk Forvaltning As | Company | 28.9% | 28.9% | 2024 |
| Individual | 13.3% | 13.3% | 2024 | |
Sparebank 1 Ringerike Hadelands Næringsstiftelse | Company | 10.0% | 10.0% | 2024 |
| Individual | 9.8% | 9.8% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Krakk | Chief Executive Officer | 0 companies |
| Joe Amundsen | Chairman | 0 companies |