| Revenue | NOK 108K | -41% |
| EBITDA | NOK 31K | -74% |
| Net profit | NOK 24K | +139% |
| Total assets | NOK 3,3M | -34% |
| Equity | NOK 1,7M | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 679 | 488 | 480 | 480 | 480 | 480 | 480 | 480 | 184 | 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 466 | 531 | 361 | 307 | 329 | 344 | 416 | 409 | 416 | 117 | 31 |
| Depreciation & amort. | −153 | −216 | −138 | −138 | −141 | −141 | −141 | −141 | −141 | −141 | −0 |
| EBIT | 314 | 315 | 223 | 168 | 188 | 203 | 275 | 268 | 274 | −24 | 31 |
| Net financials | −165 | −154 | −88 | −140 | −138 | −155 | −137 | −122 | −141 | −55 | −0 |
| Profit before tax | 148 | 161 | 135 | 29 | 50 | 49 | 138 | 146 | 133 | −78 | 31 |
| Tax | 36 | 38 | 32 | 5 | 9 | 11 | 30 | 32 | 29 | −17 | 7 |
| Net profit | 112 | 123 | 103 | 24 | 41 | 38 | 108 | 114 | 104 | −61 | 24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 221 | 8 172 | 6 343 | 6 255 | 4 448 | 4 292 | 5 399 | 5 322 | 4 938 | 4 992 | 3 277 |
| Equity | 4 097 | 4 221 | 2 653 | 2 677 | 398 | 437 | 1 544 | 1 658 | 1 762 | 1 701 | 1 725 |
| Long-term debt | 4 048 | 3 874 | 3 646 | 3 443 | 3 954 | 3 755 | 3 737 | 3 540 | 2 974 | 29 | 36 |
| Short-term debt | 76 | 78 | 45 | 135 | 96 | 100 | 118 | 124 | 201 | 3 262 | 1 517 |
| Total debt | 4 124 | 3 952 | 3 690 | 3 577 | 4 050 | 3 856 | 3 855 | 3 664 | 3 176 | 3 291 | 1 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jarmo As | Company | 100.0% | 100.0% | 2023 |
Kvalamarka 5 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Hagland | Contact Person | 0 companies |
| Einar Jensen | Board of Directors | 0 companies |
| Fredrick Løvvik | Chairman | 0 companies |
| Håkon Hagen | Board of Directors | 0 companies |
| Stian Flage | Board of Directors | 0 companies |
| Bård Bårdsen | Board of Directors | 0 companies |
| Jarmo Juhani Aaltonen | Board of Directors | 0 companies |