| Revenue | NOK 13,9M | +96% |
| EBITDA | NOK 7M | +1055% |
| Net profit | NOK 5,5M | +1272% |
| Total assets | NOK 10,7M | +164% |
| Equity | NOK 7,3M | +303% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 411 | 14 486 | 4 493 | 5 808 | 6 197 | 11 456 | 6 335 | 2 709 | 3 791 | 6 166 | 7 093 | 13 895 |
| Staff expenses | −2 651 | −3 743 | −3 265 | −3 174 | −3 265 | −3 069 | −2 494 | −1 493 | −2 182 | −2 377 | −3 461 | −4 056 |
| EBITDA | 4 907 | 3 181 | −1 252 | −804 | 714 | −473 | 1 915 | 106 | 24 | 2 215 | 604 | 6 975 |
| Depreciation & amort. | −104 | −94 | −178 | −264 | −301 | −277 | −286 | −271 | −301 | −172 | −107 | −20 |
| EBIT | 4 803 | 3 087 | −1 430 | −1 068 | 413 | −750 | 1 630 | −164 | −277 | 2 043 | 497 | 6 955 |
| Net financials | 188 | −358 | −49 | 13 | 17 | −246 | −104 | −64 | −2 | 16 | 14 | 53 |
| Profit before tax | 4 992 | 2 729 | −1 480 | −1 055 | 430 | −996 | 1 526 | −229 | −279 | 2 059 | 511 | 7 008 |
| Tax | 1 366 | 735 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | 32 | 113 | 1 542 |
| Net profit | 3 625 | 1 994 | −1 454 | −1 055 | 430 | −996 | 1 526 | −229 | −279 | 2 027 | 398 | 5 466 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 569 | 8 540 | 6 274 | 5 032 | 4 203 | 2 922 | 4 781 | 1 894 | 1 794 | 2 577 | 4 038 | 10 679 |
| Equity | −557 | 1 437 | −17 | −1 072 | −642 | −1 638 | −112 | −341 | −619 | 1 408 | 1 806 | 7 272 |
| Long-term debt | 12 693 | 3 704 | 5 275 | 5 238 | 3 648 | 3 721 | 3 997 | 1 412 | 1 412 | 14 | 1 008 | 4 |
| Short-term debt | 2 433 | 3 399 | 1 016 | 866 | 1 197 | 839 | 895 | 822 | 1 002 | 1 156 | 1 224 | 3 403 |
| Total debt | 15 126 | 7 103 | 6 291 | 6 104 | 4 845 | 4 560 | 4 893 | 2 234 | 2 414 | 1 170 | 2 232 | 3 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbs Holding As | Company | 70.0% | 70.0% | 2024 |
Mac Bh Holding As | Company | 20.0% | 20.0% | 2024 |
Grusom Holding As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brage Wallin Holte | Chief Executive Officer | 0 companies |
| Kristin Margrethe Wallin | Deputy Member | 0 companies |
| Sivert Holte Wallin | Board of Directors | 0 companies |
| Sverre Holte | Chairman | 0 companies |