| Revenue | NOK 562K | -39% |
| EBITDA | NOK 260K | +13% |
| Net profit | NOK 346K | +168% |
| Total assets | NOK 21,1M | +20% |
| Equity | NOK 7M | +105% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 919 | 7 573 | 974 | 232 | 1 743 | 1 118 | 1 331 | 917 | 562 |
| Staff expenses | −0 | −0 | −15 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | −42 | −6 678 | −5 254 | −584 | −879 | 1 177 | 588 | 293 | 230 | 260 |
| Depreciation & amort. | −0 | −0 | −173 | −502 | −643 | −643 | −663 | −633 | −563 | −540 | −640 |
| EBIT | −63 | −42 | −6 851 | −5 756 | −1 227 | −1 522 | 513 | −45 | −269 | −309 | −380 |
| Net financials | 0 | 0 | −338 | −320 | −296 | −1 210 | −1 263 | −88 | 303 | −197 | −188 |
| Profit before tax | −63 | −42 | −7 189 | −6 075 | −1 523 | −2 733 | −750 | −133 | 33 | −506 | −568 |
| Tax | −0 | −0 | −1 741 | 1 741 | −0 | −0 | −0 | −0 | −0 | −0 | −914 |
| Net profit | −63 | −42 | −5 449 | −7 816 | −1 523 | −2 733 | −750 | −133 | 33 | −506 | 346 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2 968 | 12 751 | 15 105 | 15 113 | 17 657 | 20 467 | 19 479 | 18 586 | 17 532 | 21 099 |
| Equity | −13 | 1 895 | 2 447 | −5 370 | −2 490 | −5 223 | 4 027 | 3 894 | 3 927 | 3 421 | 7 005 |
| Long-term debt | 0 | 0 | 6 171 | 5 348 | 7 200 | 22 345 | 16 183 | 15 189 | 13 973 | 13 612 | 13 815 |
| Short-term debt | 13 | 1 073 | 4 134 | 15 127 | 10 403 | 535 | 258 | 396 | 686 | 500 | 278 |
| Total debt | 13 | 1 073 | 10 304 | 20 475 | 17 603 | 22 880 | 16 440 | 15 585 | 14 659 | 14 111 | 14 093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Froland Stein Og Hellebrudd As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bjart Jakobsen | Chief Executive Officer | 0 companies |
| Audun Trygve Pedersen | Chief Executive Officer | 0 companies |
| Jarle Tautra | Chairman | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |
| Karstein Norlund | Chairman | 0 companies |
| Magnus Moripen Pedersen | Board of Directors | 0 companies |
| Hans Preben Gulbrandsen | Board of Directors | 0 companies |