| Revenue | NOK 78,2M | +11% |
| EBITDA | NOK 2,1M | -81% |
| Net profit | NOK 1,5M | -81% |
| Total assets | NOK 40,3M | +25% |
| Equity | NOK 16,5M | +10% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 695 | 3 901 | 7 857 | 11 414 | 12 156 | 21 590 | 29 406 | 36 424 | 58 718 | 70 716 | 78 219 |
| Staff expenses | −1 270 | −1 926 | −2 483 | −4 053 | −3 700 | −5 313 | −7 382 | −10 054 | −14 686 | −24 268 | −30 840 |
| EBITDA | −64 | 646 | 1 173 | 2 137 | 2 474 | 4 472 | 7 091 | 4 380 | 6 408 | 10 639 | 2 062 |
| Depreciation & amort. | −7 | −12 | −42 | −45 | −49 | −228 | −404 | −557 | −608 | −963 | −1 059 |
| EBIT | −71 | 634 | 1 131 | 2 092 | 2 425 | 4 245 | 6 686 | 3 823 | 5 800 | 9 676 | 1 004 |
| Net financials | 1 | −19 | −10 | 6 | 19 | −14 | −46 | −30 | 76 | −2 | 515 |
| Profit before tax | −70 | 615 | 1 121 | 2 098 | 2 444 | 4 231 | 6 640 | 3 794 | 5 876 | 9 674 | 1 519 |
| Tax | −19 | 179 | 266 | 496 | 574 | 942 | 1 404 | 805 | 1 302 | 1 913 | 10 |
| Net profit | −51 | 436 | 856 | 1 601 | 1 871 | 3 289 | 5 236 | 2 988 | 4 574 | 7 761 | 1 509 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 104 | 1 527 | 2 999 | 5 012 | 7 495 | 12 117 | 17 216 | 21 671 | 29 244 | 32 367 | 40 339 |
| Equity | 449 | 885 | 1 740 | 3 342 | 4 667 | 7 956 | 11 617 | 14 606 | 10 211 | 14 972 | 16 481 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 713 |
| Short-term debt | 655 | 640 | 1 259 | 1 670 | 2 828 | 4 161 | 5 599 | 7 066 | 19 033 | 17 395 | 22 145 |
| Total debt | 655 | 642 | 1 259 | 1 670 | 2 828 | 4 161 | 5 599 | 7 066 | 19 033 | 17 395 | 23 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Envirex Group As | Company | 51.0% | 51.0% | 2024 |
Haus Invest As | Company | 16.3% | 16.3% | 2024 |
Sven Hatteland As | Company | 16.3% | 16.3% | 2024 |
Esaiassen As | Company | 16.3% | 16.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Haus | Chief Executive Officer | 0 companies |
| Kenneth Thunheim | Board of Directors | 0 companies |
| Thomas Aunvik | Chairman | 0 companies |
| Kjetil Storhaug Njærheim | Chairman | 0 companies |
| Sven Hatteland | Board of Directors | 0 companies |
| Bjørn Folkvord Esaiassen | Board of Directors | 0 companies |