| Revenue | NOK 150K | -63% |
| EBITDA | NOK -509K | -457% |
| Net profit | NOK -609K | -1232% |
| Total assets | NOK 134K | -74% |
| Equity | NOK -1,3M | -93% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 378 | 2 831 | 0 | 0 | 0 | 0 | 2 091 | 3 943 | 3 296 | 112 | 401 | 150 |
| Staff expenses | −1 194 | −1 234 | −0 | −0 | −0 | −0 | −1 134 | −2 091 | −1 544 | 0 | 9 | −0 |
| EBITDA | −239 | −41 | −42 | −12 | −3 | 9 | −190 | −6 | −551 | −364 | 143 | −509 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −5 | −16 | −83 | −89 | −89 | −89 | −80 |
| EBIT | −240 | −47 | −48 | −17 | −9 | 3 | −206 | −89 | −640 | −453 | 54 | −589 |
| Net financials | −1 | −2 | −1 | 0 | 0 | 0 | −1 | −6 | −5 | −312 | 0 | −20 |
| Profit before tax | −240 | −49 | −49 | −17 | −9 | 3 | −207 | −95 | −645 | −764 | 54 | −609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −61 | −46 | −20 | 126 | −0 | −0 | −0 |
| Net profit | −240 | −49 | −49 | −17 | −9 | 64 | −162 | −75 | −772 | −764 | 54 | −609 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 278 | 98 | 18 | 12 | 6 | 62 | 1 001 | 1 425 | 1 072 | 409 | 522 | 134 |
| Equity | −210 | −259 | −308 | −325 | −334 | 62 | 300 | 824 | 52 | −712 | −658 | −1 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 76 | 276 | 0 | 0 |
| Short-term debt | 489 | 358 | 326 | 337 | 340 | 0 | 701 | 552 | 944 | 845 | 1 180 | 1 401 |
| Total debt | 489 | 358 | 326 | 337 | 340 | 0 | 701 | 601 | 1 020 | 1 121 | 1 180 | 1 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fegna As | Company | 100.0% | 100.0% | 2024 |
Jan Magnar Fosse As | Company | 29.1% | 29.1% | 2023 |
| Individual | 9.7% | 9.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Jøran Johnsen | Chief Executive Officer | 0 companies |
| Thanakon Khetkan | Board of Directors | 0 companies |
| Jan Magnar Fosse | Chairman | 0 companies |
| Tor Petter Stensland | Chairman | 0 companies |