| Revenue | NOK 4,3M | -5% |
| EBITDA | NOK -123K | +47% |
| Net profit | NOK -159K | +55% |
| Total assets | NOK 716K | +8% |
| Equity | NOK -454K | -60% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4 660 | 4 863 | 3 523 | 4 494 | 4 283 |
| Staff expenses | −2 348 | −1 876 | −1 432 | −2 192 | −1 994 |
| EBITDA | −113 | 608 | 112 | −231 | −123 |
| Depreciation & amort. | −96 | −95 | −96 | −81 | −22 |
| EBIT | −209 | 513 | 16 | −313 | −146 |
| Net financials | −17 | −20 | −14 | −40 | −13 |
| Profit before tax | −226 | 493 | 2 | −353 | −159 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −226 | 493 | 2 | −353 | −159 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 749 | 1 136 | 941 | 664 | 716 |
| Equity | −425 | 68 | 70 | −283 | −454 |
| Long-term debt | 411 | 338 | 193 | 157 | 117 |
| Short-term debt | 763 | 730 | 678 | 790 | 1 053 |
| Total debt | 1 174 | 1 068 | 871 | 947 | 1 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
EK Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hermann | Chief Executive Officer | 0 companies |
| Intisar Said Ali | Chief Executive Officer | 0 companies |
| Eunike Kristoffersen | Chief Executive Officer | 0 companies |
| Brita Clausen | Board of Directors | 0 companies |
| Kjetil Kristoffersen | Chairman | 0 companies |
| Henning Wiik Tangen | Chairman | 0 companies |
| Astrid Skreosen | Chairman | 0 companies |