Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Img Group AS
AS
Active
Org 913499980
Industrivegen 1, 6222
Ikornnes
Engroshandel med møbler
·
NACE 46471
Est. 2014 · 12 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Engroshandel med møbler
/
Img Group AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
890M
668M
445M
223M
0M
2017: 357M
357M
2017
2018: 363M (+2% vs 2017)
363M
+2%
2018
2019: 421M (+16% vs 2018)
421M
+16%
2019
2020: 552M (+31% vs 2019)
552M
+31%
2020
2021: 715M (+30% vs 2020)
715M
+30%
2021
EBITDA
NOK millions
167M
125M
83M
42M
0M
2017: 112M
112M
2017
2018: 116M (+4% vs 2017)
116M
+4%
2018
2019: 92M (-21% vs 2018)
92M
-21%
2019
2020: 95M (+3% vs 2019)
95M
+3%
2020
2021: 134M (+41% vs 2020)
134M
+41%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
715 214
551 896
421 152
363 027
356 628
Staff expenses
−21 347
−19 900
−0
−13 239
−12 334
EBITDA
134 072
95 308
92 197
115 593
111 821
Depreciation & amort.
−46 885
−43 210
−41 070
−40 411
−40 053
EBIT
87 187
52 098
51 127
75 182
71 768
Net financials
3 481
10 755
1 419
9 434
−2 293
Profit before tax
90 668
62 853
52 546
84 616
69 475
Tax
20 321
18 356
−0
16 649
16 689
Net profit
70 347
44 497
40 936
67 967
52 786
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
578 721
469 632
457 964
476 775
512 153
Equity
450 202
379 855
353 871
312 935
244 967
Long-term debt
5 667
9 123
11 772
12 084
11 608
Short-term debt
122 851
80 654
92 319
151 755
255 578
Total debt
128 519
89 777
104 091
163 839
267 186
Financial ratios
5-year trend
EBITDA margin
18,7 %
This company
15,8 %
Market median
This company
Market median
18% above market
2017
2021
Equity ratio
77,8 %
This company
38,2 %
Market median
This company
Market median
104% above market
2017
2021
Return on equity
15,6 %
This company
18,4 %
Market median
This company
Market median
15% below market
2017
2021
Net profit margin
9,8 %
This company
8,1 %
Market median
This company
Market median
21% above market
2017
2021
Asset turnover
1,24×
This company
1,12×
Market median
This company
Market median
11% above market
2017
2021
Debt / equity
0,29×
This company
0,62×
Market median
This company
Market median
53% below market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Img Group AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
