| Revenue | NOK 19K | -100% |
| EBITDA | NOK -41K | +98% |
| Net profit | NOK -631K | +69% |
| Total assets | NOK 3,6M | -71% |
| Equity | NOK -800K | -373% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 626 | 38 979 | 43 592 | 42 953 | 47 980 | 54 378 | 48 450 | 3 733 | 19 |
| Staff expenses | −2 154 | −7 307 | −7 559 | −6 471 | −6 504 | −7 149 | −4 321 | −829 | −6 |
| EBITDA | 729 | 635 | −304 | 345 | 2 582 | 3 875 | −1 538 | −1 865 | −41 |
| Depreciation & amort. | −76 | −842 | −1 007 | −1 011 | −989 | −985 | −699 | −0 | −0 |
| EBIT | 653 | −207 | −1 311 | −666 | 1 594 | 2 889 | −2 237 | −1 865 | −41 |
| Net financials | −208 | −1 043 | −1 229 | −1 548 | −1 417 | −1 416 | −1 123 | −748 | −768 |
| Profit before tax | 446 | −1 251 | −2 540 | −2 213 | 177 | 1 474 | −3 359 | −2 613 | −809 |
| Tax | 127 | −298 | −595 | −470 | 108 | 324 | −739 | −575 | −178 |
| Net profit | 319 | −953 | −1 945 | −1 743 | 69 | 1 149 | −2 620 | −2 038 | −631 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 474 | 25 299 | 27 117 | 23 566 | 24 723 | 25 863 | 6 529 | 12 428 | 3 613 |
| Equity | 104 | −849 | −2 794 | −4 537 | −4 467 | −3 318 | −4 220 | −169 | −800 |
| Long-term debt | 8 618 | 11 076 | 10 295 | 10 047 | 8 335 | 5 460 | 0 | 0 | 0 |
| Short-term debt | 6 752 | 15 071 | 19 616 | 18 056 | 20 855 | 23 722 | 10 749 | 12 597 | 4 413 |
| Total debt | 15 370 | 26 148 | 29 911 | 28 103 | 29 191 | 29 182 | 10 749 | 12 597 | 4 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Contact Person | Contact Person | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høyer As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Inger Nilsen | Contact Person | 0 companies |
| Ørnulf Høyer | Chairman | 0 companies |