| Revenue | NOK 277K | +3% |
| EBITDA | NOK 224K | +4% |
| Net profit | NOK 4K | -82% |
| Total assets | NOK 2M | -5% |
| Equity | NOK 162K | +2% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 322 | 336 | 276 | 267 | 277 |
| Staff expenses | −1 003 | 27 | −0 | −0 | −0 |
| EBITDA | −235 | 256 | 209 | 215 | 224 |
| Depreciation & amort. | −95 | −96 | −99 | −99 | −99 |
| EBIT | −330 | 160 | 111 | 116 | 125 |
| Net financials | −85 | −96 | −39 | −90 | −120 |
| Profit before tax | −415 | 64 | 71 | 26 | 5 |
| Tax | −91 | 14 | 16 | 7 | 1 |
| Net profit | −324 | 50 | 56 | 20 | 4 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 567 | 2 374 | 2 374 | 2 118 | 2 004 |
| Equity | 33 | 83 | 138 | 158 | 162 |
| Long-term debt | 1 566 | 1 512 | 1 874 | 1 768 | 1 662 |
| Short-term debt | 968 | 779 | 362 | 192 | 179 |
| Total debt | 2 534 | 2 292 | 2 236 | 1 960 | 1 842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KD Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
GS Business Manager | Business Manager | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2023 | |
| Individual | 34% | 34% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Solberg | Business Manager | 0 companies |
| Kenneth Dokken | Deputy Member | 0 companies |
| Vidar Ruud | Board of Directors | 0 companies |
| Jan Dokken | Chairman | 0 companies |
| Baard Kristian Heiebråten | Board of Directors | 0 companies |
| Baard Kristian Dokken | Board of Directors | 0 companies |
| Jens Petter Markestad | Chairman | 0 companies |