| Revenue | NOK 3,7M | -26% |
| EBITDA | NOK -742K | -205% |
| Net profit | NOK -825K | -170% |
| Total assets | NOK 846K | -14% |
| Equity | NOK -1M | -466% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 482 | 711 | 951 | 1 062 | 2 240 | 3 571 | 5 030 | 3 721 |
| Staff expenses | −0 | −136 | −225 | −331 | −369 | −970 | −1 654 | −2 760 | −2 373 |
| EBITDA | −4 | 11 | −37 | −11 | 10 | 176 | −9 | −243 | −742 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 | −20 | −45 | −47 |
| EBIT | −4 | 11 | −37 | −11 | 10 | 174 | −29 | −288 | −788 |
| Net financials | −1 | 0 | −10 | −8 | −0 | −1 | −18 | −22 | −37 |
| Profit before tax | −4 | 11 | −47 | −19 | 10 | 173 | −47 | −310 | −825 |
| Tax | −3 | 3 | −0 | −0 | 2 | 3 | 33 | −4 | −0 |
| Net profit | −1 | 8 | −47 | −19 | 7 | 170 | −80 | −305 | −825 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 97 | 91 | 55 | 114 | 326 | 790 | 986 | 846 |
| Equity | 20 | 26 | −20 | −40 | −32 | 138 | 58 | −177 | −1 002 |
| Long-term debt | 0 | 0 | 29 | 27 | 27 | 27 | 315 | 251 | 973 |
| Short-term debt | 7 | 71 | 82 | 68 | 120 | 161 | 417 | 912 | 875 |
| Total debt | 7 | 71 | 111 | 94 | 147 | 188 | 732 | 1 163 | 1 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amodei As | Company | 20.0% | 20.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rikard Nilsen Amodei | Chief Executive Officer | 0 companies |
| Kenneth Nilsen Amodei | Chairman | 0 companies |