| Revenue | NOK 36K | -83% |
| EBITDA | NOK -252K | -8% |
| Net profit | NOK -536K | -124% |
| Total assets | NOK 54K | -83% |
| Equity | NOK -508K | -1940% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 2 528 | 2 754 | 1 287 | 1 428 | 766 | 1 875 | 2 575 | 1 153 | 212 | 36 |
| Staff expenses | −521 | −1 903 | −2 181 | −550 | −915 | −334 | −886 | −808 | −864 | −406 | −0 |
| EBITDA | −29 | 87 | −169 | 82 | 105 | 137 | 689 | 1 604 | 203 | −233 | −252 |
| Depreciation & amort. | −0 | −0 | −5 | −10 | −0 | −8 | −6 | −11 | −9 | −7 | −0 |
| EBIT | −29 | 87 | −174 | 71 | 105 | 129 | 683 | 1 593 | 194 | −240 | −252 |
| Net financials | −0 | −0 | 1 | −2 | 0 | −5 | 709 | −171 | 87 | 0 | −91 |
| Profit before tax | −29 | 86 | −173 | 70 | 105 | 124 | 1 392 | 1 422 | 281 | −240 | −342 |
| Tax | −10 | 25 | −1 | −0 | 13 | 31 | 191 | 353 | 44 | −1 | 193 |
| Net profit | −19 | 61 | −172 | 70 | 93 | 93 | 1 201 | 1 069 | 237 | −239 | −536 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 750 | 440 | 318 | 634 | 397 | 1 023 | 1 873 | 559 | 322 | 54 |
| Equity | −1 | 60 | −112 | 92 | 184 | 277 | 648 | 1 099 | 267 | 28 | −508 |
| Long-term debt | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Short-term debt | 173 | 689 | 552 | 225 | 449 | 119 | 374 | 773 | 292 | 294 | 563 |
| Total debt | 173 | 690 | 552 | 226 | 450 | 120 | 375 | 774 | 293 | 294 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Skjervheim Gilhuus | Chief Executive Officer | 0 companies |