| Revenue | NOK 785M | +1% |
| EBITDA | NOK 23,7M | -5% |
| Net profit | NOK -26,1M | +10% |
| Total assets | NOK 434,5M | +16% |
| Equity | NOK 156,7M | -14% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 277 940 | 0 | 725 041 | 778 026 | 785 047 |
| Staff expenses | −27 175 | −0 | −54 003 | −62 000 | −68 297 |
| EBITDA | −11 790 | 0 | 34 357 | 24 922 | 23 723 |
| Depreciation & amort. | −5 734 | −0 | −36 636 | −39 572 | −36 978 |
| EBIT | −17 525 | 0 | −2 280 | −14 649 | −13 254 |
| Net financials | −2 312 | 0 | −8 612 | −13 534 | −10 733 |
| Profit before tax | −19 837 | 0 | −10 891 | −28 184 | −23 987 |
| Tax | −4 144 | −0 | 4 578 | 751 | 2 084 |
| Net profit | −15 693 | 0 | −15 469 | −28 934 | −26 071 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 059 | — | 536 713 | 375 512 | 434 546 |
| Equity | 7 988 | — | 211 699 | 182 765 | 156 694 |
| Long-term debt | 7 349 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 722 | 0 | 325 013 | 192 747 | 277 852 |
| Total debt | 123 071 | 0 | 325 013 | 192 747 | 277 852 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
OJ Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Foxway Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Romero Skallist | Chief Executive Officer | 0 companies |
| Steinar Aune | Chief Executive Officer | 0 companies |
| Oskar Johannes Erik Arndt | Deputy Member | 0 companies |
| John Kent Patrick Höijer | Chairman | 0 companies |
| Erik Axel Urban Odelind | Board of Directors | 0 companies |
| Claes Martin Hedayat Roos Backman | Chairman | 0 companies |
| Lars Olov Anders Wallin | Board of Directors | 0 companies |