| Revenue | NOK 71M | +11% |
| EBITDA | NOK 2,1M | -17% |
| Net profit | NOK 1,2M | -23% |
| Total assets | NOK 25,6M | +6% |
| Equity | NOK 10,2M | +13% |
| Employees | 164 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 449 | 3 452 | 13 555 | 27 491 | 43 119 | 58 523 | 48 282 | 52 475 | 63 870 | 71 008 |
| Staff expenses | −0 | −0 | −873 | −7 202 | −18 070 | −29 419 | −38 075 | −35 368 | −38 862 | −48 470 | −55 014 |
| EBITDA | 7 | 26 | 381 | 1 776 | 2 487 | 3 775 | 4 980 | 1 927 | 2 718 | 2 481 | 2 052 |
| Depreciation & amort. | −0 | −5 | −14 | −14 | −10 | −86 | −240 | −271 | −405 | −551 | −597 |
| EBIT | 7 | 22 | 366 | 1 762 | 2 477 | 3 689 | 4 740 | 1 656 | 2 312 | 1 930 | 1 456 |
| Net financials | 0 | −4 | −3 | −6 | 101 | 62 | 3 | −19 | −3 | 19 | 46 |
| Profit before tax | 7 | 17 | 363 | 1 756 | 2 578 | 3 751 | 4 743 | 1 638 | 2 310 | 1 949 | 1 502 |
| Tax | −0 | 3 | 91 | 424 | 595 | 846 | 1 044 | 418 | 466 | 429 | 330 |
| Net profit | 7 | 14 | 272 | 1 332 | 1 983 | 2 905 | 3 699 | 1 220 | 1 844 | 1 520 | 1 172 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 247 | 1 392 | 6 127 | 10 195 | 14 477 | 21 417 | 18 513 | 21 309 | 24 156 | 25 648 |
| Equity | 23 | 38 | 742 | 2 075 | 4 057 | 6 422 | 7 546 | 8 765 | 8 244 | 9 014 | 10 185 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 208 | 123 | 555 | 990 | 806 |
| Short-term debt | 0 | 207 | 650 | 4 052 | 6 138 | 8 054 | 13 663 | 9 624 | 12 510 | 14 152 | 14 656 |
| Total debt | 0 | 209 | 650 | 4 052 | 6 138 | 8 054 | 13 871 | 9 747 | 13 065 | 15 142 | 15 462 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Omhndertnk Ab | Company | 55.0% | 55.0% | 2024 |
| Individual | 55.0% | 55.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Annika Linnea Bernadette Strokirk Lilja | Board of Directors | 0 companies |
| Anne Breive | Board of Directors | 0 companies |
| Elizabeth Eva Ingeborg Von Hanno Brockfield | Board of Directors | 0 companies |
| Benjamin Niklas Lüthi | Board of Directors | 0 companies |
| Andreas Florean Pietsch | Board of Directors | 0 companies |
| Heidi Grette | Chairman | 0 companies |
| Frode Wendelboe | Board of Directors | 0 companies |
| Mona Kristin Hellund-Angerer | Board of Directors | 0 companies |