| Revenue | NOK 5,8M | -72% |
| EBITDA | NOK 50K | -98% |
| Net profit | NOK 30K | -99% |
| Total assets | NOK 6,5M | -43% |
| Equity | NOK 6,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 649 | 15 038 | 14 682 | 13 804 | 13 822 | 13 316 | 14 967 | 17 628 | 20 567 | 5 805 |
| Staff expenses | −1 704 | −1 575 | −1 771 | −2 148 | −2 221 | −2 254 | −2 962 | −2 189 | −2 606 | −335 |
| EBITDA | 2 321 | 2 455 | 2 512 | 388 | −37 | −523 | −542 | 1 439 | 3 133 | 50 |
| Depreciation & amort. | −0 | −5 | −5 | −2 | −20 | −18 | −17 | −18 | −22 | −23 |
| EBIT | 2 321 | 2 449 | 2 507 | 387 | −57 | −541 | −559 | 1 421 | 3 111 | 27 |
| Net financials | 60 | 85 | 69 | 83 | 43 | 12 | −2 | 3 | 16 | 12 |
| Profit before tax | 2 381 | 2 534 | 2 575 | 470 | −15 | −529 | −562 | 1 424 | 3 127 | 39 |
| Tax | 643 | 687 | 645 | 119 | 1 | −118 | −125 | 318 | 693 | 9 |
| Net profit | 1 738 | 1 847 | 1 931 | 351 | −16 | −412 | −436 | 1 106 | 2 434 | 30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 779 | 12 973 | 13 411 | 9 410 | 11 136 | 11 316 | 10 478 | 10 022 | 11 380 | 6 469 |
| Equity | 1 838 | 3 685 | 5 616 | 3 367 | 3 351 | 3 353 | 3 372 | 4 477 | 6 043 | 6 073 |
| Long-term debt | 0 | 10 | 2 | 1 | 1 | 0 | 3 | 3 | 5 | 5 |
| Short-term debt | 5 942 | 9 278 | 7 794 | 6 042 | 7 784 | 7 963 | 7 103 | 5 541 | 5 332 | 391 |
| Total debt | 5 942 | 9 289 | 7 796 | 6 043 | 7 786 | 7 963 | 7 106 | 5 544 | 5 337 | 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ro Eie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Eirik Kvam | Chairman | 0 companies |