| Revenue | NOK 631K | +43% |
| EBITDA | NOK -3,5M | +20% |
| Net profit | NOK -4,5M | +10% |
| Total assets | NOK 11,1M | +19% |
| Equity | NOK 10,6M | +21% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 0 | 0 | 60 | 3 | 11 | 104 | 253 | 344 | 443 | 631 |
| Staff expenses | −0 | −0 | −132 | −209 | −528 | −114 | −0 | 691 | 93 | −878 | −1 133 |
| EBITDA | −500 | −235 | −501 | −631 | −879 | −524 | 23 | −127 | −2 618 | −4 402 | −3 519 |
| Depreciation & amort. | −0 | −0 | −4 | −3 385 | −4 | −9 | −16 | −21 | −49 | −570 | −993 |
| EBIT | −500 | −235 | −505 | −4 016 | −883 | −533 | 7 | −149 | −2 667 | −4 972 | −4 512 |
| Net financials | 0 | −11 | −131 | 1 | −1 | 9 | −1 | −5 | −24 | 27 | 48 |
| Profit before tax | −500 | −247 | −635 | −4 016 | −884 | −524 | 6 | −154 | −2 690 | −4 945 | −4 463 |
| Tax | −0 | −187 | −153 | 340 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −500 | −59 | −483 | −4 355 | −884 | −524 | 6 | −154 | −2 690 | −4 945 | −4 463 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 3 303 | 6 485 | 942 | 418 | 124 | 130 | 1 109 | 6 753 | 9 358 | 11 129 |
| Equity | −10 | 2 431 | 1 948 | 896 | 351 | 116 | 122 | 603 | 6 292 | 8 760 | 10 627 |
| Long-term debt | 0 | 0 | 3 000 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 |
| Short-term debt | 216 | 873 | 1 537 | 46 | 67 | 8 | 7 | 6 | 461 | 598 | 502 |
| Total debt | 216 | 873 | 4 537 | 46 | 67 | 8 | 7 | 506 | 461 | 598 | 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kerian As | Company | 79.4% | 79.4% | 2023 |
Usali As | Company | 9.2% | 9.2% | 2023 |
Augusto Modigliani | Company | 1.5% | 1.5% | 2023 |
Robert Schultz | Company | 1.4% | 1.4% | 2023 |
Ronaldo Ama | Company | 1.4% | 1.4% | 2023 |
Mackenzie Super Investments Pty Ltd | Company | 1.4% | 1.4% | 2023 |
Custo As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Knoll | Board of Directors | 0 companies |
| Ronaldo Ama | Board of Directors | 0 companies |
| Marianne Gjester Nord | Board of Directors | 0 companies |
| Haavard Nord | Chairman | 0 companies |
| Cathrine Bore | Board of Directors | 0 companies |