| Revenue | NOK 2,3M | +5% |
| EBITDA | NOK 207K | -74% |
| Net profit | NOK 79K | -87% |
| Total assets | NOK 6,4M | +3% |
| Equity | NOK 4,2M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 702 | 1 801 | 1 733 | 1 756 | 1 757 | 1 762 | 1 733 | 1 752 | 1 830 | 1 897 | 1 757 | 1 990 | 2 052 | 2 046 | 1 832 | 2 205 | 2 311 |
| Staff expenses | −502 | −571 | −425 | −864 | −701 | −445 | −854 | −1 040 | −1 233 | −1 262 | −1 271 | −1 343 | −788 | −784 | −840 | −707 | −1 559 |
| EBITDA | 949 | 1 020 | 1 106 | 409 | 619 | 1 041 | 528 | 214 | −385 | −139 | −1 044 | −186 | 440 | −480 | 531 | 790 | 207 |
| Depreciation & amort. | −295 | −295 | −295 | −297 | −300 | −306 | −306 | −191 | −203 | −226 | −220 | −220 | −220 | −200 | −165 | −75 | −3 |
| EBIT | 654 | 725 | 811 | 113 | 319 | 735 | 222 | 23 | −588 | −365 | −1 264 | −406 | 220 | −680 | 366 | 715 | 204 |
| Net financials | −455 | 125 | 211 | 251 | 386 | 131 | 186 | 178 | 362 | −39 | −79 | −36 | −58 | −67 | −77 | −113 | −125 |
| Profit before tax | 199 | 849 | 1 021 | 364 | 705 | 866 | 408 | 201 | −226 | −404 | −1 342 | −442 | 162 | −746 | 289 | 602 | 79 |
| Tax | 112 | 244 | 299 | 120 | 220 | 271 | 142 | 61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 87 | 605 | 722 | 244 | 485 | 595 | 265 | 140 | −226 | −404 | −1 342 | −442 | 162 | −746 | 289 | 602 | 79 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 101 | 6 360 | 6 616 | 6 078 | 6 969 | 7 358 | 7 360 | 7 478 | 6 921 | 6 467 | 7 587 | 5 730 | 6 160 | 6 682 | 5 734 | 6 261 | 6 431 |
| Equity | 2 577 | 3 182 | 3 904 | 4 148 | 4 526 | 5 121 | 5 386 | 5 526 | 5 300 | 4 896 | 3 554 | 3 862 | 4 024 | 3 278 | 3 567 | 4 168 | 4 247 |
| Long-term debt | 0 | 2 458 | 1 948 | 1 438 | 1 902 | 1 707 | 1 512 | 1 380 | 1 263 | 1 141 | 1 016 | 889 | 755 | 1 997 | 1 899 | 1 842 | 1 787 |
| Short-term debt | 224 | 720 | 764 | 492 | 540 | 530 | 461 | 572 | 358 | 429 | 3 017 | 980 | 1 381 | 1 407 | 268 | 251 | 397 |
| Total debt | 3 524 | 3 178 | 2 712 | 1 930 | 2 443 | 2 237 | 1 973 | 1 952 | 1 621 | 1 570 | 4 033 | 1 868 | 2 136 | 3 404 | 2 167 | 2 093 | 2 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minerva Gc As | Company | 66.6% | 66.6% | 2024 |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Geithus | Chief Executive Officer | 0 companies |
| Frøydis Geithus | Chairman | 0 companies |