| Revenue | NOK 14,1M | -24% |
| EBITDA | NOK 2,2M | -72% |
| Net profit | NOK -1,2M | -119% |
| Total assets | NOK 14,8M | +2% |
| Equity | NOK 12,1M | -9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 285 | 9 752 | 8 893 | 9 573 | 11 109 | 10 100 | 11 180 | 20 703 | 24 178 | 18 619 | 14 128 |
| Staff expenses | −2 410 | −3 509 | −3 499 | −3 632 | −3 657 | −3 815 | −4 190 | −3 906 | −4 656 | −5 337 | −6 251 |
| EBITDA | −4 107 | 3 026 | 3 005 | 1 471 | 4 702 | 1 986 | 2 697 | 12 729 | 14 627 | 7 942 | 2 232 |
| Depreciation & amort. | −503 | −750 | −750 | −750 | −750 | −1 115 | −1 440 | −1 440 | −1 080 | −1 440 | −3 413 |
| EBIT | −4 610 | 2 276 | 2 255 | 721 | 3 952 | 871 | 1 257 | 11 289 | 13 547 | 6 502 | −1 182 |
| Net financials | −848 | −1 093 | 122 | −622 | −120 | −115 | −386 | −56 | −11 | 42 | −12 |
| Profit before tax | −5 458 | 1 183 | 2 377 | 99 | 3 831 | 757 | 871 | 11 233 | 13 536 | 6 543 | −1 193 |
| Tax | 1 | −4 | 6 | −0 | 2 | 3 | 7 | 10 | 39 | 10 | 23 |
| Net profit | −5 459 | 1 187 | 2 371 | 99 | 3 829 | 753 | 864 | 11 223 | 13 497 | 6 534 | −1 217 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 978 | 14 208 | 13 898 | 13 418 | 13 909 | 14 817 | 12 861 | 13 337 | 15 868 | 14 457 | 14 755 |
| Equity | 4 541 | 5 729 | 8 100 | 8 199 | 10 829 | 10 778 | 11 642 | 8 265 | 9 762 | 13 295 | 12 079 |
| Long-term debt | 6 821 | 5 953 | 4 683 | 3 723 | 2 393 | 1 017 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 616 | 2 526 | 1 114 | 1 496 | 687 | 3 023 | 1 219 | 5 072 | 6 106 | 1 162 | 2 676 |
| Total debt | 10 437 | 8 479 | 5 798 | 5 219 | 3 080 | 4 040 | 1 219 | 5 072 | 6 106 | 1 162 | 2 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hk Shipping Group As | Company | 22.9% | 22.9% | 2022 |
Pf Invest As | Company | 12.0% | 12.0% | 2022 |
Itb Holding As | Company | 10.0% | 10.0% | 2022 |
Nebbiolo As | Company | 8.6% | 8.6% | 2022 |
Nordic Private Equity As | Company | 6.0% | 6.0% | 2022 |
| Individual | 5.5% | 5.5% | 2022 | |
Ankast As | Company | 5.3% | 5.3% | 2022 |
Four Partner Shipping As | Company | 5.0% | 5.0% | 2022 |
Høyer Holding As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
R Robberstad Holding As | Company | 3.0% | 3.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
Nils P Høyer & Son As | Company | 2.5% | 2.5% | 2022 |
Kopervik Kapitalforvaltning As | Company | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Elisabeth Skeie | Chief Executive Officer | 0 companies |
| Knut Haukvik | Board of Directors | 0 companies |
| Tor Nenseth | Chairman | 0 companies |
| Peter Futtrup | Board of Directors | 0 companies |