| Revenue | NOK 481K | +2% |
| EBITDA | NOK -37K | +49% |
| Net profit | NOK -66K | +25% |
| Total assets | NOK 490K | -3% |
| Equity | NOK -174K | -62% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 1 654 | 1 767 | 2 006 | 55 | 216 | 286 | 108 | 402 | 256 | 474 | 481 |
| Staff expenses | −74 | −456 | −1 147 | −675 | −0 | −0 | −0 | −0 | −0 | −38 | −0 | 4 |
| EBITDA | −63 | 691 | −26 | 1 212 | −21 | 57 | 15 | −222 | 80 | −266 | −73 | −37 |
| Depreciation & amort. | −67 | −130 | −180 | −23 | −89 | −115 | −119 | −138 | −93 | −55 | −28 | −24 |
| EBIT | −130 | 562 | −206 | 1 189 | −110 | −58 | −104 | −359 | −13 | −321 | −101 | −62 |
| Net financials | −121 | −136 | −102 | 15 | 17 | −9 | −8 | −8 | −7 | −10 | −8 | −5 |
| Profit before tax | −251 | 426 | −308 | 1 205 | −94 | −67 | −111 | −367 | −20 | −330 | −110 | −66 |
| Tax | −68 | 112 | −44 | 250 | −31 | −15 | −24 | −81 | −4 | −73 | −21 | −0 |
| Net profit | −183 | 314 | −264 | 955 | −62 | −52 | −87 | −287 | −16 | −258 | −88 | −66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 263 | 2 671 | 2 234 | 2 182 | 1 220 | 1 269 | 1 138 | 684 | 818 | 575 | 508 | 490 |
| Equity | −153 | 51 | −213 | 742 | 680 | 628 | 541 | 254 | 239 | −19 | −107 | −174 |
| Long-term debt | 6 150 | 2 397 | 2 271 | 250 | 485 | 437 | 380 | 261 | 522 | 483 | 568 | 0 |
| Short-term debt | 267 | 223 | 176 | 1 190 | 56 | 204 | 218 | 168 | 57 | 112 | 47 | 53 |
| Total debt | 6 417 | 2 620 | 2 447 | 1 440 | 540 | 642 | 597 | 429 | 579 | 594 | 615 | 664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mariann Karoline Rystad | Deputy Member | 0 companies |
| Bjarne Rystad | Chairman | 0 companies |