| Revenue | NOK 1,9M | +7% |
| EBITDA | NOK 235K | -44% |
| Net profit | NOK 170K | -55% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 609K | +39% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 193 | 260 | 446 | 834 | 1 017 | 1 456 | 1 786 | 1 912 |
| Staff expenses | −0 | −0 | −77 | −371 | −225 | −226 | −677 | −728 | −741 |
| EBITDA | 405 | 43 | −200 | −482 | 58 | 160 | 235 | 417 | 235 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −1 | −18 |
| EBIT | 405 | 43 | −200 | −482 | 51 | 153 | 228 | 416 | 217 |
| Net financials | 1 | 0 | −21 | −3 | −3 | −6 | −14 | −6 | −4 |
| Profit before tax | 406 | 43 | −222 | −485 | 49 | 148 | 214 | 410 | 214 |
| Tax | 110 | 12 | −47 | 46 | −0 | −0 | −0 | 32 | 44 |
| Net profit | 297 | 32 | −175 | −531 | 49 | 148 | 214 | 378 | 170 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 699 | 456 | 245 | 334 | 326 | 643 | 1 129 | 1 114 |
| Equity | 327 | 358 | 183 | −348 | −299 | −152 | 62 | 440 | 609 |
| Long-term debt | 110 | 0 | 0 | 126 | 126 | 126 | 297 | 231 | 49 |
| Short-term debt | 15 | 340 | 273 | 467 | 507 | 352 | 284 | 458 | 456 |
| Total debt | 125 | 340 | 273 | 593 | 633 | 478 | 581 | 689 | 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
LO | Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oug Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Christer Faale Willadsen | Chief Executive Officer | 0 companies |
| Frode Bonesvoll | Chairman | 0 companies |
| Lena Oug | Board of Directors | 0 companies |