| Revenue | NOK 88,7M | +9% |
| EBITDA | NOK -15,3M | +66% |
| Net profit | NOK -43,1M | +32% |
| Total assets | NOK 173,7M | +42% |
| Equity | NOK 91,9M | +339% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 949 | 31 378 | 43 994 | 81 413 | 88 720 |
| Staff expenses | −42 791 | −54 278 | −52 916 | −57 223 | −42 244 |
| EBITDA | −63 412 | −66 955 | −62 935 | −44 770 | −15 337 |
| Depreciation & amort. | −33 560 | −16 365 | −18 003 | −16 696 | −29 606 |
| EBIT | −96 973 | −83 320 | −80 938 | −61 466 | −44 943 |
| Net financials | 7 | −768 | −1 144 | −1 777 | 1 730 |
| Profit before tax | −96 965 | −84 088 | −82 082 | −63 242 | −43 213 |
| Tax | 484 | 462 | −0 | −0 | −71 |
| Net profit | −97 449 | −84 550 | −82 082 | −63 242 | −43 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 845 | 115 663 | 111 950 | 122 730 | 173 715 |
| Equity | 28 851 | 49 664 | −23 237 | 20 958 | 91 913 |
| Long-term debt | 0 | 15 000 | 99 796 | 59 455 | 33 871 |
| Short-term debt | 78 994 | 51 000 | 35 391 | 42 318 | 47 931 |
| Total debt | 78 994 | 66 000 | 135 187 | 101 772 | 81 802 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OJ Observer | Observer | 2024 |
KS Observer | Observer | 2025 |
EF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AL Observer | Observer | 2021 – 2022 |
BL Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Johnny Winge | Observer | 0 companies |
| Aksel Lund Svindal | Observer | 0 companies |
| Kjell Skappel | Observer | 0 companies |
| Bengt-Johannes Lundberg | Chief Executive Officer | 0 companies |
| Erik Fossum Færevaag | Chief Executive Officer | 0 companies |
| Sigvart Voss Eriksen | Chairman | 0 companies |
| Richard Gregory Snyder | Board of Directors | 0 companies |
| Geir Førre | Chairman | 0 companies |
| Kristin Sandven Huuse | Board of Directors | 0 companies |
| Merethe Nordhelle Jørgensen | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Chairman | 0 companies |