| Revenue | NOK 995K | +213% |
| EBITDA | NOK 158K | -43% |
| Net profit | NOK 1,6M | +988% |
| Total assets | NOK 2,6M | +170% |
| Equity | NOK 1,4M | +1146% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 40 | 185 | 235 | 110 | 67 | 82 | 134 | 251 | 318 | 995 |
| Staff expenses | −0 | −0 | −0 | −178 | −40 | −333 | −119 | −1 | −0 | −0 | −740 |
| EBITDA | 60 | −71 | 163 | −15 | −24 | −420 | −61 | 114 | 236 | 277 | 158 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 60 | −71 | 163 | −15 | −24 | −420 | −61 | 114 | 236 | 277 | 158 |
| Net financials | 0 | 0 | −1 | −3 | −3 | −3 | −0 | 1 | 33 | −426 | 1 478 |
| Profit before tax | 60 | −71 | 162 | −18 | −27 | −423 | −62 | 114 | 268 | −149 | 1 636 |
| Tax | −0 | −0 | 23 | 1 | −0 | −0 | −0 | −0 | −0 | 30 | 49 |
| Net profit | 44 | −71 | 139 | −18 | −27 | −423 | −62 | 114 | 268 | −179 | 1 587 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 60 | 680 | 682 | 827 | 847 | 933 | 1 051 | 1 397 | 952 | 2 570 |
| Equity | 68 | 48 | 187 | 168 | 142 | −281 | −342 | −228 | 40 | −139 | 1 449 |
| Long-term debt | 0 | 0 | 426 | 429 | 493 | 733 | 733 | 707 | 743 | 812 | 463 |
| Short-term debt | 28 | 12 | 67 | 84 | 192 | 395 | 542 | 573 | 614 | 279 | 659 |
| Total debt | 28 | 12 | 493 | 513 | 685 | 1 128 | 1 275 | 1 280 | 1 357 | 1 091 | 1 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Atle Dyrli | Chief Executive Officer | 0 companies |