| Revenue | NOK 23,2M | +14% |
| EBITDA | NOK 2,5M | +68% |
| Net profit | NOK 1,8M | +91% |
| Total assets | NOK 12,8M | +4% |
| Equity | NOK 4M | +81% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 956 | 5 885 | 15 420 | 13 629 | 16 277 | 17 019 | 11 581 | 11 520 | 14 294 | 20 378 | 23 219 |
| Staff expenses | −636 | −1 424 | −1 857 | −1 807 | −2 376 | −2 717 | −1 880 | −2 368 | −2 470 | −3 518 | −4 186 |
| EBITDA | −688 | −334 | 1 643 | 1 199 | 2 873 | 199 | −204 | 75 | 1 543 | 1 480 | 2 492 |
| Depreciation & amort. | −0 | −20 | −36 | −58 | −70 | −82 | −64 | −48 | −34 | −8 | −11 |
| EBIT | −688 | −354 | 1 607 | 1 140 | 2 803 | 118 | −268 | 27 | 1 509 | 1 472 | 2 481 |
| Net financials | −17 | −132 | −242 | −72 | −437 | −509 | −581 | −628 | −535 | −535 | −488 |
| Profit before tax | −705 | −486 | 1 365 | 1 069 | 2 366 | −392 | −849 | −601 | 974 | 937 | 1 993 |
| Tax | −0 | −0 | −0 | 83 | 489 | −0 | −201 | −0 | −0 | −0 | 207 |
| Net profit | −705 | −486 | 1 365 | 986 | 1 877 | −392 | −648 | −601 | 974 | 937 | 1 786 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 689 | 3 121 | 6 180 | 7 795 | 11 189 | 9 569 | 9 471 | 7 753 | 9 940 | 12 374 | 12 814 |
| Equity | −605 | −1 091 | 273 | 997 | 1 938 | 1 546 | 898 | 297 | 1 270 | 2 208 | 3 994 |
| Long-term debt | 0 | 107 | 1 065 | 607 | 3 412 | 3 686 | 5 213 | 4 187 | 3 476 | 4 676 | 4 125 |
| Short-term debt | 3 294 | 4 105 | 4 842 | 6 191 | 5 839 | 4 337 | 3 360 | 3 269 | 5 194 | 5 490 | 4 695 |
| Total debt | 3 294 | 4 212 | 5 907 | 6 798 | 9 251 | 8 023 | 8 574 | 7 456 | 8 670 | 10 166 | 8 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
North Solution As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Andersen | Board of Directors | 0 companies |
| Martin Arne Nepstad | Board of Directors | 0 companies |
| Aleksander Andersen | Board of Directors | 0 companies |
| Hans Marius Mosleth | Chairman | 0 companies |
| Arne Nepstad | Board of Directors | 0 companies |
| Jon Simonnæs | Chairman | 0 companies |