| Revenue | NOK 3M | +13% |
| EBITDA | NOK 1,4M | -2% |
| Net profit | NOK -1,6M | -64% |
| Total assets | NOK 40,8M | +0% |
| Equity | NOK 2,3M | +48% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 1 396 | 1 736 | 2 166 | 1 884 | 2 416 | 4 106 | 4 732 | 2 613 | 2 619 | 2 950 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −219 | −217 | 16 | −1 | −170 |
| EBITDA | 272 | 611 | 882 | 1 491 | 792 | 1 660 | 2 499 | 2 996 | 1 465 | 1 380 | 1 355 |
| Depreciation & amort. | −0 | −1 | −12 | −12 | −54 | −47 | −47 | −6 | −5 | −15 | −15 |
| EBIT | 272 | 609 | 870 | 1 479 | 738 | 1 614 | 2 453 | 2 990 | 1 460 | 1 365 | 1 339 |
| Net financials | −85 | −567 | −637 | −961 | −660 | −1 523 | −1 921 | −1 613 | −1 807 | −2 590 | −2 933 |
| Profit before tax | 187 | 42 | 232 | 518 | 79 | 91 | 531 | 1 377 | −347 | −1 224 | −1 593 |
| Tax | 51 | 11 | 66 | 119 | 23 | 26 | 154 | 257 | −72 | −269 | −30 |
| Net profit | 137 | 31 | 167 | 399 | 56 | 64 | 378 | 1 120 | −274 | −955 | −1 563 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 119 | 19 405 | 30 636 | 31 121 | 30 714 | 43 165 | 45 603 | 40 754 | 40 701 | 40 939 | 40 777 |
| Equity | 167 | 198 | 365 | 763 | 819 | 884 | 1 261 | 2 480 | 2 352 | 1 561 | 2 303 |
| Long-term debt | 6 240 | 16 197 | 30 088 | 30 012 | 29 678 | 34 915 | 43 694 | 37 547 | 37 118 | 38 084 | 37 216 |
| Short-term debt | 5 712 | 3 011 | 183 | 345 | 216 | 7 366 | 648 | 727 | 1 231 | 1 294 | 1 257 |
| Total debt | 11 952 | 19 207 | 30 272 | 30 357 | 29 895 | 42 281 | 44 342 | 38 274 | 38 349 | 39 378 | 38 474 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msg Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stuart Gaze | Chairman | 0 companies |