| Revenue | NOK 2,1M | +207% |
| EBITDA | NOK -314K | +87% |
| Net profit | NOK -695K | +72% |
| Total assets | NOK 4,6M | +142% |
| Equity | NOK -1,8M | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 539 | 711 | 454 | 687 | 2 108 |
| Staff expenses | −0 | −0 | −0 | −0 | −114 |
| EBITDA | 11 | 172 | −329 | −2 406 | −314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 | 172 | −329 | −2 406 | −314 |
| Net financials | 0 | −1 | −29 | −185 | −508 |
| Profit before tax | 11 | 172 | −358 | −2 591 | −823 |
| Tax | 10 | 38 | 37 | −114 | −128 |
| Net profit | 1 | 134 | −395 | −2 476 | −695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 | 538 | 2 983 | 1 894 | 4 584 |
| Equity | 85 | 218 | 299 | −1 600 | −1 843 |
| Long-term debt | 25 | 150 | 2 446 | 3 446 | 6 239 |
| Short-term debt | 31 | 170 | 238 | 49 | 189 |
| Total debt | 56 | 320 | 2 684 | 3 495 | 6 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.98% | 89.98% | 2024 | |
Edwin Johan Andries Severijn | Company | 10.02% | 10.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Davidsen | Chief Executive Officer | 0 companies |
| Petter Ringwald Muri | Board of Directors | 0 companies |
| Petter Muri | Board of Directors | 0 companies |
| Henrik Renner Fredriksen | Chairman | 0 companies |
| Frank Aleksander Lunder Johansen | Board of Directors | 0 companies |
| Lars Erik Eng Eibak | Board of Directors | 0 companies |