| Revenue | NOK 12,1M | +194% |
| EBITDA | NOK -21,6M | +38% |
| Net profit | NOK -551K | -101% |
| Total assets | NOK 1,3B | -2% |
| Equity | NOK 1,2B | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 678 381 | 15 814 | 1 396 476 | 4 095 | 12 057 |
| Staff expenses | −67 173 | −73 054 | −22 991 | −6 773 | −3 740 |
| EBITDA | 536 258 | −123 532 | 1 350 151 | −34 636 | −21 552 |
| Depreciation & amort. | −3 228 | −6 718 | −1 597 | −290 | −1 020 |
| EBIT | 533 030 | −130 250 | 1 348 554 | −34 926 | −22 572 |
| Net financials | −43 070 | 189 763 | 14 997 | 82 746 | 21 751 |
| Profit before tax | 489 960 | 59 513 | 1 363 552 | 47 820 | −821 |
| Tax | 148 177 | 1 230 | −6 738 | 1 983 | −269 |
| Net profit | 341 783 | 58 283 | 1 370 290 | 45 837 | −551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 293 400 | 1 891 685 | 1 935 338 | 1 299 434 | 1 273 525 |
| Equity | 1 734 666 | 1 673 808 | 1 806 313 | 1 203 165 | 1 202 614 |
| Long-term debt | 120 171 | 96 079 | 77 870 | 62 330 | 50 301 |
| Short-term debt | 438 562 | 121 798 | 51 155 | 33 939 | 20 610 |
| Total debt | 558 733 | 217 877 | 129 025 | 96 269 | 70 911 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (6) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Matre Ellingsen | Chief Executive Officer | 0 companies |
| John Olav Harr | Chief Executive Officer | 0 companies |
| Erik Bartnes | Chairman | 0 companies |
| Cecilie Astrup | Board of Directors | 0 companies |
| Aage Rasmus Bjelland Figenschou | Board of Directors | 0 companies |
| Harald Moræus-Hanssen | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Board of Directors | 0 companies |
| Lars Jacob Bø | Board of Directors | 0 companies |
| Jan Håkon Pettersen | Chairman | 0 companies |
| Rolf Johan Ringdal | Chairman | 0 companies |
| Anna Catharina Astrup | Board of Directors | 0 companies |