| Revenue | NOK 1,4M | +20% |
| EBITDA | NOK -41K | -117% |
| Net profit | NOK 151K | -83% |
| Total assets | NOK 1,5M | +7% |
| Equity | NOK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 512 | 758 | 819 | 766 | 770 | 988 | 1 085 | 1 215 | 1 149 | 1 384 |
| Staff expenses | −82 | −213 | −360 | −417 | −495 | −330 | −694 | −521 | −569 | −468 | −913 |
| EBITDA | 27 | 40 | 183 | 197 | 31 | 196 | 22 | 108 | 242 | 245 | −41 |
| Depreciation & amort. | −2 | −7 | −7 | −8 | −4 | −6 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 25 | 32 | 176 | 189 | 28 | 190 | 17 | 108 | 242 | 245 | −41 |
| Net financials | 0 | 0 | 0 | 1 | −42 | −18 | 42 | −13 | −15 | 571 | 179 |
| Profit before tax | 25 | 32 | 176 | 190 | −15 | 172 | 59 | 94 | 227 | 817 | 138 |
| Tax | 5 | 11 | 44 | 46 | 6 | 38 | 0 | 21 | 50 | −98 | −13 |
| Net profit | 20 | 22 | 132 | 145 | −21 | 134 | 59 | 73 | 177 | 915 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 138 | 314 | 471 | 421 | 948 | 958 | 676 | 635 | 1 441 | 1 545 |
| Equity | 44 | 66 | 198 | 343 | 322 | 456 | 515 | 288 | 227 | 1 143 | 1 194 |
| Long-term debt | 1 | 0 | 1 | 0 | 3 | 368 | 327 | 288 | 248 | 294 | 167 |
| Short-term debt | 49 | 72 | 115 | 128 | 97 | 123 | 116 | 101 | 159 | 4 | 184 |
| Total debt | 50 | 72 | 116 | 128 | 100 | 492 | 443 | 388 | 407 | 298 | 351 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nordeng Ekeberg | Chairman | 0 companies |