| Revenue | NOK 166K | +58% |
| EBITDA | NOK 31K | +102% |
| Net profit | NOK 6K | +100% |
| Total assets | NOK 438K | +65% |
| Equity | NOK -1,2M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 126 | 468 | 885 | 1 606 | 199 | 586 | 1 172 | 105 | 166 |
| Staff expenses | −0 | −0 | −105 | −0 | −1 | −1 | −0 | −71 | −192 | −80 | −0 |
| EBITDA | −15 | −2 | 0 | 2 | 3 | 11 | 35 | 79 | 180 | −1 393 | 31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −49 | −49 | −49 | −49 |
| EBIT | −15 | −2 | 0 | 2 | 3 | 11 | 7 | 30 | 130 | −1 442 | −19 |
| Net financials | 16 | −0 | −0 | 0 | 0 | 0 | −4 | −28 | −128 | 164 | 24 |
| Profit before tax | 1 | −2 | 0 | 2 | 3 | 11 | 2 | 2 | 2 | −1 278 | 6 |
| Tax | 0 | −0 | −0 | 0 | 1 | 2 | 1 | 0 | 1 | −3 | −0 |
| Net profit | 1 | −2 | 0 | 2 | 2 | 9 | 2 | 1 | 2 | −1 275 | 6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 28 | 37 | 139 | 401 | 357 | 508 | 787 | 1 605 | 265 | 438 |
| Equity | 101 | 98 | 98 | 100 | 102 | 111 | 113 | 114 | 116 | −1 159 | −1 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 204 | 943 | 2 654 | 5 563 | 6 343 |
| Short-term debt | −70 | −70 | −61 | 39 | 298 | 245 | 191 | −271 | −1 165 | −4 139 | −4 753 |
| Total debt | −70 | −70 | −61 | 39 | 298 | 246 | 395 | 672 | 1 489 | 1 424 | 1 591 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rearden Steel As | Company | 50.0% | 50.0% | 2022 |
Totolo Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Uberg Skorge | Chairman | 0 companies |
| Marius Lille-Mæhlum | Chairman | 0 companies |