| Revenue | NOK 1,1M | -20% |
| EBITDA | NOK -57K | -133% |
| Net profit | NOK -58K | -148% |
| Total assets | NOK 360K | -21% |
| Equity | NOK 226K | -20% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 516 | 595 | 880 | 1 062 | 1 224 | 1 119 | 1 306 | 1 051 |
| Staff expenses | −78 | −228 | −252 | −386 | −503 | −625 | −565 | −681 | −655 |
| EBITDA | −8 | −14 | −41 | 79 | 96 | 84 | −4 | 172 | −57 |
| Depreciation & amort. | −2 | −5 | −4 | −0 | −0 | −1 | −4 | −15 | −0 |
| EBIT | −9 | −18 | −45 | 79 | 96 | 83 | −8 | 157 | −57 |
| Net financials | −10 | −9 | −7 | −5 | −3 | −1 | −1 | −0 | −1 |
| Profit before tax | −19 | −27 | −52 | 74 | 93 | 82 | −9 | 157 | −58 |
| Tax | −0 | −0 | −0 | −0 | 13 | 18 | −2 | 35 | −0 |
| Net profit | −19 | −27 | −52 | 74 | 80 | 64 | −7 | 122 | −58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 168 | 121 | 237 | 372 | 440 | 339 | 458 | 360 |
| Equity | 11 | 4 | −49 | 25 | 105 | 169 | 162 | 284 | 226 |
| Long-term debt | 145 | 115 | 83 | 52 | 12 | 1 | 0 | 0 | 0 |
| Short-term debt | 44 | 50 | 87 | 160 | 255 | 271 | 176 | 173 | 134 |
| Total debt | 190 | 164 | 169 | 211 | 267 | 271 | 177 | 173 | 134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tonje Straume | Board of Directors | 0 companies |
| Silje Furnes Roheim | Board of Directors | 0 companies |
| Heidi Rulnes Aasen | Chairman | 0 companies |