| Revenue | NOK 10,8M | -1% |
| EBITDA | NOK 3,6M | +0% |
| Net profit | NOK 2,9M | +6% |
| Total assets | NOK 10,1M | +42% |
| Equity | NOK 6M | +17% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 279 | 12 743 | 12 789 | 12 743 | 12 943 | 12 773 | 11 977 | 11 469 | 10 973 | 10 843 | 10 765 |
| Staff expenses | −3 268 | −5 967 | −6 884 | −7 791 | −7 702 | −7 642 | −6 898 | −5 991 | −5 356 | −5 417 | −5 400 |
| EBITDA | 2 221 | 2 582 | 2 020 | 1 042 | 920 | 2 245 | 4 077 | 4 372 | 4 248 | 3 559 | 3 574 |
| Depreciation & amort. | −0 | −94 | −131 | −131 | −102 | −92 | −45 | −58 | −58 | −48 | −29 |
| EBIT | 2 221 | 2 488 | 1 889 | 911 | 818 | 2 153 | 4 032 | 4 314 | 4 190 | 3 511 | 3 545 |
| Net financials | 34 | 48 | 76 | 60 | 59 | 42 | 114 | 18 | 62 | 212 | 377 |
| Profit before tax | 2 254 | 2 536 | 1 965 | 971 | 877 | 2 196 | 4 146 | 4 332 | 4 251 | 3 723 | 3 922 |
| Tax | 702 | 703 | 524 | 260 | 269 | 566 | 1 042 | 1 104 | 1 094 | 1 001 | 1 047 |
| Net profit | 1 552 | 1 833 | 1 441 | 711 | 608 | 1 629 | 3 104 | 3 228 | 3 157 | 2 721 | 2 876 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 228 | 6 065 | 7 183 | 5 901 | 6 678 | 6 024 | 7 063 | 5 999 | 7 465 | 7 157 | 10 138 |
| Equity | 1 647 | 3 479 | 3 420 | 4 131 | 2 239 | 1 868 | 1 972 | 2 200 | 2 357 | 5 078 | 5 954 |
| Long-term debt | 0 | 18 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 582 | 2 567 | 3 755 | 1 770 | 4 439 | 4 156 | 5 092 | 3 799 | 5 108 | 2 079 | 4 183 |
| Total debt | 1 582 | 2 585 | 3 763 | 1 770 | 4 439 | 4 156 | 5 092 | 3 799 | 5 108 | 2 079 | 4 183 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haber As | Company | 25.2% | 25.2% | 2023 |
New Media Science As | Company | 18.9% | 18.9% | 2023 |
Atventure As | Company | 17.0% | 17.0% | 2023 |
Jfbg As | Company | 15.0% | 15.0% | 2023 |
Elverud As | Company | 15.0% | 15.0% | 2023 |
Magnus Invest As | Company | 5.0% | 5.0% | 2023 |
Bear And Bull As | Company | 3.9% | 3.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Hans Tonning | Board of Directors | 0 companies |
| Elen Bente Loe | Board of Directors | 0 companies |
| Birger Magnus | Chairman | 0 companies |
| Jan-Erik Hæreid | Chairman | 0 companies |
| Johan Frederik Blichfeldt Gjesdahl | Board of Directors | 0 companies |
| Erling Maartmann-Moe | Board of Directors | 0 companies |