| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -2% |
| Net profit | NOK 33K | -27% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 1,5M | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −232 | −263 | −257 | −324 | −203 | −395 | −77 | −13 | −13 | −13 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −232 | −263 | −257 | −324 | −203 | −395 | −77 | −13 | −13 | −13 | −13 |
| Net financials | 7 970 | 7 534 | 51 705 | 1 117 | 579 | 11 819 | 2 061 | −60 | 80 | 58 | 46 |
| Profit before tax | 7 738 | 7 271 | 51 449 | 793 | 376 | 11 424 | 1 983 | −72 | 67 | 45 | 33 |
| Tax | 74 | 23 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 663 | 7 247 | 51 475 | 793 | 376 | 11 424 | 1 983 | −72 | 67 | 45 | 33 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 170 | 22 418 | 27 457 | 24 831 | 19 448 | 18 372 | 7 409 | 4 337 | 2 404 | 1 448 | 1 483 |
| Equity | 2 713 | 961 | 27 379 | 19 072 | 6 948 | 11 426 | 4 409 | 2 337 | 1 404 | 1 449 | 1 482 |
| Long-term debt | 45 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 411 | 21 412 | 79 | 5 760 | 12 500 | 6 946 | 3 000 | 2 000 | 1 000 | −1 | 1 |
| Total debt | 19 457 | 21 458 | 79 | 5 760 | 12 500 | 6 946 | 3 000 | 2 000 | 1 000 | −1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
GØ | Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røyrviks As | Company | 20.0% | 20.0% | 2022 |
Gossa-Tor As | Company | 20.0% | 20.0% | 2022 |
G.Øi. As | Company | 20.0% | 20.0% | 2022 |
Havnes Holding As | Company | 20.0% | 20.0% | 2022 |
P.A.Ø. As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Røyrvik | Chief Executive Officer | 0 companies |
| Tor Magne Johansen | Board of Directors | 0 companies |
| Geir Inge Havnes | Chairman | 0 companies |
| Per Arve Øye | Board of Directors | 0 companies |
| Geir Øye | Board of Directors | 0 companies |