| Revenue | NOK 2,2M | -11% |
| EBITDA | NOK -224K | -262% |
| Net profit | NOK -224K | -317% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 1,2M | -15% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 030 | 2 066 | 1 912 | 2 245 | 2 615 | 2 423 | 3 299 | 2 846 | 2 283 | 2 474 | 2 209 |
| Staff expenses | −967 | −836 | −881 | −530 | −1 077 | −625 | −801 | −855 | −737 | −784 | −943 |
| EBITDA | 71 | −155 | −391 | 442 | −51 | 541 | 862 | 513 | −117 | 138 | −224 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −3 | −3 | −4 | −14 | −14 | −13 | −11 |
| EBIT | 71 | −155 | −391 | 440 | −54 | 539 | 859 | 499 | −131 | 125 | −235 |
| Net financials | 0 | −0 | −3 | −26 | −12 | −6 | −4 | −0 | 2 | 5 | 6 |
| Profit before tax | 72 | −156 | −394 | 414 | −66 | 533 | 855 | 499 | −128 | 130 | −229 |
| Tax | 17 | −38 | −93 | 101 | −13 | 117 | 188 | 110 | −28 | 27 | −5 |
| Net profit | 55 | −117 | −301 | 313 | −53 | 415 | 666 | 389 | −100 | 103 | −224 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 588 | 267 | 378 | 660 | 480 | 790 | 1 545 | 1 977 | 1 847 | 1 502 | 1 509 |
| Equity | 146 | 29 | −272 | 41 | −12 | 403 | 1 069 | 1 459 | 1 358 | 1 462 | 1 238 |
| Long-term debt | 0 | 0 | 445 | 248 | 201 | 154 | 108 | 116 | 53 | 81 | 52 |
| Short-term debt | 442 | 238 | 206 | 371 | 291 | 232 | 367 | 402 | 436 | −40 | 219 |
| Total debt | 442 | 238 | 650 | 619 | 493 | 387 | 476 | 518 | 489 | 41 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Arve Rinaldo | Chief Executive Officer | 0 companies |