| Revenue | NOK 710K | -79% |
| EBITDA | NOK 423K | -82% |
| Net profit | NOK 1M | +111% |
| Total assets | NOK 8,4M | -17% |
| Equity | NOK 831K | +1659% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 2 752 | 6 473 | 1 768 | 3 122 | 2 698 | 1 610 | 5 870 | 11 783 | 3 378 | 710 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −0 | −0 | −0 | −0 |
| EBITDA | 463 | 1 582 | 2 815 | 893 | 2 219 | −496 | 476 | 206 | 1 202 | 2 373 | 423 |
| Depreciation & amort. | −129 | −319 | −269 | −326 | −139 | −0 | −30 | −30 | −30 | −10 | −10 |
| EBIT | 335 | 1 264 | 2 546 | 567 | 2 080 | −496 | 447 | 177 | 1 172 | 2 364 | 414 |
| Net financials | −279 | −714 | −19 | −2 445 | −367 | −139 | −217 | −463 | −647 | −1 450 | 613 |
| Profit before tax | 56 | 550 | 2 527 | −1 878 | 1 712 | −635 | 230 | −287 | 526 | 914 | 1 027 |
| Tax | 15 | 136 | 446 | −37 | 138 | −140 | 53 | −66 | 116 | 435 | 15 |
| Net profit | 41 | 413 | 2 081 | −1 841 | 1 574 | −495 | 176 | −220 | 410 | 479 | 1 012 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 820 | 22 561 | 18 609 | 15 232 | 9 112 | 4 828 | 20 423 | 20 627 | 16 708 | 10 152 | 8 413 |
| Equity | 71 | 309 | 2 355 | 153 | 1 728 | 1 233 | 1 409 | 1 189 | 872 | 47 | 831 |
| Long-term debt | 17 525 | 19 680 | 14 745 | 14 560 | 6 302 | 2 183 | 17 282 | 18 022 | 13 290 | 7 139 | 3 801 |
| Short-term debt | 3 225 | 2 572 | 1 509 | 518 | 1 082 | 1 413 | 1 732 | 1 416 | 2 547 | 2 966 | 3 781 |
| Total debt | 20 750 | 22 252 | 16 254 | 15 078 | 7 384 | 3 596 | 19 014 | 19 438 | 15 837 | 10 105 | 7 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ksu Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Fladseth | Chief Executive Officer | 0 companies |
| Kurt Åge Ellingvåg | Board of Directors | 0 companies |
| Brede Skogsholm Forsnes | Chairman | 0 companies |